[OIB] YoY TTM Result on 31-Dec-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- 70.68%
YoY- -19.15%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Revenue 281,260 224,906 296,784 293,092 296,544 -9.96%
PBT 74,512 46,564 65,533 62,002 65,685 28.41%
Tax -18,269 9,561 4,898 5,964 4,498 -
NP 56,243 56,125 70,431 67,966 70,183 -35.54%
-
NP to SH 44,234 45,173 54,708 54,879 56,849 -39.20%
-
Tax Rate 24.52% -20.53% -7.47% -9.62% -6.85% -
Total Cost 225,017 168,781 226,353 225,126 226,361 -1.17%
-
Net Worth 449,089 438,249 416,569 422,763 438,249 4.96%
Dividend
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Div 12,388 12,388 10,840 10,840 12,388 0.00%
Div Payout % 28.01% 27.42% 19.81% 19.75% 21.79% -
Equity
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Net Worth 449,089 438,249 416,569 422,763 438,249 4.96%
NOSH 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
NP Margin 20.00% 24.95% 23.73% 23.19% 23.67% -
ROE 9.85% 10.31% 13.13% 12.98% 12.97% -
Per Share
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 181.62 145.23 191.65 189.26 191.49 -9.96%
EPS 28.56 29.17 35.33 35.44 36.71 -39.22%
DPS 8.00 8.00 7.00 7.00 8.00 0.00%
NAPS 2.90 2.83 2.69 2.73 2.83 4.96%
Adjusted Per Share Value based on latest NOSH - 154,858
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 60.54 48.41 63.88 63.09 63.83 -9.96%
EPS 9.52 9.72 11.78 11.81 12.24 -39.25%
DPS 2.67 2.67 2.33 2.33 2.67 0.00%
NAPS 0.9667 0.9433 0.8967 0.91 0.9433 4.98%
Price Multiplier on Financial Quarter End Date
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 31/12/19 30/08/19 31/12/18 29/03/19 28/06/19 -
Price 1.96 2.00 2.10 2.02 2.00 -
P/RPS 1.08 1.38 1.10 1.07 1.04 7.77%
P/EPS 6.86 6.86 5.94 5.70 5.45 57.84%
EY 14.57 14.59 16.82 17.54 18.36 -36.78%
DY 4.08 4.00 3.33 3.47 4.00 4.00%
P/NAPS 0.68 0.71 0.78 0.74 0.71 -8.20%
Price Multiplier on Announcement Date
31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 25/02/20 - 18/02/19 17/05/19 22/08/19 -
Price 2.00 0.00 2.02 2.01 2.00 -
P/RPS 1.10 0.00 1.05 1.06 1.04 11.76%
P/EPS 7.00 0.00 5.72 5.67 5.45 64.29%
EY 14.28 0.00 17.49 17.63 18.36 -39.25%
DY 4.00 0.00 3.47 3.48 4.00 0.00%
P/NAPS 0.69 0.00 0.75 0.74 0.71 -5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment