[OIB] YoY TTM Result on 31-Aug-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019
Profit Trend
QoQ- -20.54%
YoY- -20.54%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Revenue 204,657 266,314 281,260 224,906 296,784 293,092 296,544 -30.91%
PBT 50,890 70,532 74,512 46,564 65,533 62,002 65,685 -22.47%
Tax -13,232 -17,510 -18,269 9,561 4,898 5,964 4,498 -
NP 37,658 53,022 56,243 56,125 70,431 67,966 70,183 -46.25%
-
NP to SH 27,192 40,664 44,234 45,173 54,708 54,879 56,849 -52.07%
-
Tax Rate 26.00% 24.83% 24.52% -20.53% -7.47% -9.62% -6.85% -
Total Cost 166,999 213,292 225,017 168,781 226,353 225,126 226,361 -26.16%
-
Net Worth 453,735 452,186 449,089 438,249 416,569 422,763 438,249 3.52%
Dividend
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Div - 12,388 12,388 12,388 10,840 10,840 12,388 -
Div Payout % - 30.47% 28.01% 27.42% 19.81% 19.75% 21.79% -
Equity
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Net Worth 453,735 452,186 449,089 438,249 416,569 422,763 438,249 3.52%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
NP Margin 18.40% 19.91% 20.00% 24.95% 23.73% 23.19% 23.67% -
ROE 5.99% 8.99% 9.85% 10.31% 13.13% 12.98% 12.97% -
Per Share
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 132.16 171.97 181.62 145.23 191.65 189.26 191.49 -30.91%
EPS 17.56 26.26 28.56 29.17 35.33 35.44 36.71 -52.06%
DPS 0.00 8.00 8.00 8.00 7.00 7.00 8.00 -
NAPS 2.93 2.92 2.90 2.83 2.69 2.73 2.83 3.52%
Adjusted Per Share Value based on latest NOSH - 154,858
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
RPS 44.05 57.32 60.54 48.41 63.88 63.09 63.83 -30.91%
EPS 5.85 8.75 9.52 9.72 11.78 11.81 12.24 -52.10%
DPS 0.00 2.67 2.67 2.67 2.33 2.33 2.67 -
NAPS 0.9767 0.9733 0.9667 0.9433 0.8967 0.91 0.9433 3.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 30/06/20 31/03/20 31/12/19 30/08/19 31/12/18 29/03/19 28/06/19 -
Price 1.65 1.58 1.96 2.00 2.10 2.02 2.00 -
P/RPS 1.25 0.92 1.08 1.38 1.10 1.07 1.04 20.13%
P/EPS 9.40 6.02 6.86 6.86 5.94 5.70 5.45 72.22%
EY 10.64 16.62 14.57 14.59 16.82 17.54 18.36 -41.96%
DY 0.00 5.06 4.08 4.00 3.33 3.47 4.00 -
P/NAPS 0.56 0.54 0.68 0.71 0.78 0.74 0.71 -21.07%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 31/08/19 31/12/18 31/03/19 30/06/19 CAGR
Date 27/08/20 05/06/20 25/02/20 - 18/02/19 17/05/19 22/08/19 -
Price 1.75 1.68 2.00 0.00 2.02 2.01 2.00 -
P/RPS 1.32 0.98 1.10 0.00 1.05 1.06 1.04 26.84%
P/EPS 9.97 6.40 7.00 0.00 5.72 5.67 5.45 82.63%
EY 10.03 15.63 14.28 0.00 17.49 17.63 18.36 -45.28%
DY 0.00 4.76 4.00 0.00 3.47 3.48 4.00 -
P/NAPS 0.60 0.58 0.69 0.00 0.75 0.74 0.71 -15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment