[DOLMITE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 89.11%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 114,008 89,026 59,021 37,588 102,103 86,272 54,148 -0.75%
PBT -60,278 -29,557 -18,961 -11,177 -98,359 -60,036 -31,699 -0.64%
Tax 60,278 29,557 101 11,177 98,359 60,036 6,010 -2.31%
NP 0 0 -18,860 0 0 0 -25,689 -
-
NP to SH -48,061 -29,506 -18,860 -9,700 -89,033 -53,109 -25,689 -0.63%
-
Tax Rate - - - - - - - -
Total Cost 114,008 89,026 77,881 37,588 102,103 86,272 79,837 -0.36%
-
Net Worth 43,007 54,811 6,628,196 73,616 80,927 116,045 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 43,007 54,811 6,628,196 73,616 80,927 116,045 0 -100.00%
NOSH 126,492 126,526 126,492 126,466 122,228 126,480 126,484 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -31.95% 0.00% 0.00% 0.00% -47.44% -
ROE -111.75% -53.83% -0.28% -13.18% -110.02% -45.77% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 90.13 70.36 46.66 29.72 83.53 68.21 42.81 -0.75%
EPS -37.99 -23.32 -14.91 -7.67 -70.39 -41.99 -20.31 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.4332 52.40 0.5821 0.6621 0.9175 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,466
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.30 15.07 9.99 6.36 17.28 14.60 9.17 -0.75%
EPS -8.14 -4.99 -3.19 -1.64 -15.07 -8.99 -4.35 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.0928 11.2192 0.1246 0.137 0.1964 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.64 2.00 3.04 4.28 0.00 0.00 0.00 -
P/RPS 1.82 2.84 6.52 14.40 0.00 0.00 0.00 -100.00%
P/EPS -4.32 -8.58 -20.39 -55.80 0.00 0.00 0.00 -100.00%
EY -23.17 -11.66 -4.90 -1.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.82 4.62 0.06 7.35 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 20/11/00 26/09/00 29/05/00 23/02/00 26/11/99 - -
Price 0.72 2.00 2.40 3.76 3.72 0.00 0.00 -
P/RPS 0.80 2.84 5.14 12.65 4.45 0.00 0.00 -100.00%
P/EPS -1.89 -8.58 -16.10 -49.02 -5.11 0.00 0.00 -100.00%
EY -52.77 -11.66 -6.21 -2.04 -19.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 4.62 0.05 6.46 5.62 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment