[KPJ] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 155,715 138,128 114,014 103,070 -0.42%
PBT 18,030 17,363 14,570 10,810 -0.52%
Tax -6,081 -6,762 -1,332 -862 -1.99%
NP 11,949 10,601 13,238 9,948 -0.18%
-
NP to SH 11,948 10,601 13,238 9,948 -0.18%
-
Tax Rate 33.73% 38.94% 9.14% 7.97% -
Total Cost 143,766 127,527 100,776 93,122 -0.44%
-
Net Worth 147,434 140,088 104,618 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,399 2,400 2,399 3,362 0.34%
Div Payout % 20.08% 22.65% 18.13% 33.80% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 147,434 140,088 104,618 0 -100.00%
NOSH 48,024 47,975 47,989 48,024 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.67% 7.67% 11.61% 9.65% -
ROE 8.10% 7.57% 12.65% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 324.24 287.91 237.58 214.62 -0.42%
EPS 24.88 22.10 27.58 20.71 -0.18%
DPS 5.00 5.00 5.00 7.00 0.34%
NAPS 3.07 2.92 2.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,024
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.44 3.05 2.52 2.28 -0.42%
EPS 0.26 0.23 0.29 0.22 -0.17%
DPS 0.05 0.05 0.05 0.07 0.34%
NAPS 0.0326 0.0309 0.0231 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 - - - -
Price 1.96 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 -100.00%
P/EPS 7.88 0.00 0.00 0.00 -100.00%
EY 12.69 0.00 0.00 0.00 -100.00%
DY 2.55 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 27/08/01 28/08/00 - -
Price 1.95 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 -100.00%
P/EPS 7.84 0.00 0.00 0.00 -100.00%
EY 12.76 0.00 0.00 0.00 -100.00%
DY 2.56 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment