[PCCS] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 67.53%
YoY- 76.01%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 415,497 428,905 501,564 529,154 528,887 403,134 361,897 2.32%
PBT 14,712 21,436 13,348 3,753 -15,260 -8,698 -4,768 -
Tax -1,500 -5,371 -6,079 -4,022 -560 -527 379 -
NP 13,212 16,065 7,269 -269 -15,820 -9,225 -4,389 -
-
NP to SH 15,727 16,402 7,196 -2,999 -12,502 -9,538 -4,571 -
-
Tax Rate 10.20% 25.06% 45.54% 107.17% - - - -
Total Cost 402,285 412,840 494,295 529,423 544,707 412,359 366,286 1.57%
-
Net Worth 155,214 140,644 128,944 90,846 73,058 102,123 107,244 6.34%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 2,100 2,100 2,100 - - - - -
Div Payout % 13.36% 12.81% 29.19% - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 155,214 140,644 128,944 90,846 73,058 102,123 107,244 6.34%
NOSH 210,403 210,042 210,042 60,012 46,817 58,698 58,287 23.83%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.18% 3.75% 1.45% -0.05% -2.99% -2.29% -1.21% -
ROE 10.13% 11.66% 5.58% -3.30% -17.11% -9.34% -4.26% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 197.48 204.20 238.79 881.75 1,129.68 686.79 620.88 -17.36%
EPS 7.47 7.81 3.43 -5.00 -26.70 -16.25 -7.84 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.7377 0.6696 0.6139 1.5138 1.5605 1.7398 1.8399 -14.11%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 186.36 192.37 224.96 237.34 237.22 180.81 162.32 2.32%
EPS 7.05 7.36 3.23 -1.35 -5.61 -4.28 -2.05 -
DPS 0.94 0.94 0.94 0.00 0.00 0.00 0.00 -
NAPS 0.6962 0.6308 0.5783 0.4075 0.3277 0.458 0.481 6.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.32 0.595 0.22 0.55 0.46 0.37 0.745 -
P/RPS 0.16 0.29 0.09 0.06 0.04 0.05 0.12 4.90%
P/EPS 4.28 7.62 6.42 -11.01 -1.72 -2.28 -9.50 -
EY 23.36 13.12 15.57 -9.09 -58.05 -43.92 -10.53 -
DY 3.13 1.68 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.89 0.36 0.36 0.29 0.21 0.40 1.21%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 29/08/16 21/08/15 28/08/14 -
Price 0.405 0.49 0.24 0.495 0.43 0.34 0.735 -
P/RPS 0.21 0.24 0.10 0.06 0.04 0.05 0.12 9.76%
P/EPS 5.42 6.27 7.01 -9.91 -1.61 -2.09 -9.37 -
EY 18.46 15.94 14.27 -10.10 -62.10 -47.79 -10.67 -
DY 2.47 2.04 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.39 0.33 0.28 0.20 0.40 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment