[PCCS] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 261.02%
YoY- 219.78%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 528,909 543,645 570,204 606,628 484,353 494,604 487,626 5.57%
PBT 10,458 15,301 17,348 22,468 4,534 -9,613 -22,080 -
Tax -5,268 -8,278 -7,536 -7,500 -13,551 -1,464 -1,568 124.48%
NP 5,190 7,022 9,812 14,968 -9,017 -11,077 -23,648 -
-
NP to SH 4,935 6,517 9,812 14,872 -9,236 -13,116 -18,890 -
-
Tax Rate 50.37% 54.10% 43.44% 33.38% 298.88% - - -
Total Cost 523,719 536,622 560,392 591,660 493,370 505,681 511,274 1.61%
-
Net Worth 125,752 93,582 92,718 90,846 86,513 87,041 87,485 27.39%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 125,752 93,582 92,718 90,846 86,513 87,041 87,485 27.39%
NOSH 210,042 210,042 60,012 60,012 60,012 60,012 60,012 130.69%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.98% 1.29% 1.72% 2.47% -1.86% -2.24% -4.85% -
ROE 3.92% 6.96% 10.58% 16.37% -10.68% -15.07% -21.59% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 251.81 905.89 950.15 1,010.84 807.09 824.18 812.55 -54.23%
EPS 5.06 11.71 16.36 24.96 -27.46 -18.45 -39.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5987 1.5594 1.545 1.5138 1.4416 1.4504 1.4578 -44.77%
Adjusted Per Share Value based on latest NOSH - 60,012
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 237.23 243.84 255.75 272.08 217.24 221.84 218.71 5.57%
EPS 2.21 2.92 4.40 6.67 -4.14 -5.88 -8.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.564 0.4197 0.4159 0.4075 0.388 0.3904 0.3924 27.38%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.24 0.23 0.535 0.55 0.49 0.31 0.405 -
P/RPS 0.10 0.03 0.06 0.05 0.06 0.04 0.05 58.80%
P/EPS 10.21 2.12 3.27 2.22 -3.18 -1.42 -1.29 -
EY 9.79 47.22 30.56 45.06 -31.41 -70.50 -77.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.15 0.35 0.36 0.34 0.21 0.28 26.87%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 -
Price 0.245 0.315 0.27 0.495 0.605 0.33 0.365 -
P/RPS 0.10 0.03 0.03 0.05 0.07 0.04 0.04 84.30%
P/EPS 10.43 2.90 1.65 2.00 -3.93 -1.51 -1.16 -
EY 9.59 34.48 60.56 50.06 -25.44 -66.23 -86.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.20 0.17 0.33 0.42 0.23 0.25 39.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment