[PCCS] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 251.05%
YoY- 119.83%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 404,794 452,045 452,559 544,192 479,058 480,585 340,677 2.91%
PBT 8,199 22,511 13,537 14,301 -25,750 -3,472 -9,463 -
Tax -360 -6,622 -4,338 -5,560 -555 -617 1,033 -
NP 7,839 15,889 9,199 8,741 -26,305 -4,089 -8,430 -
-
NP to SH 9,646 16,900 9,237 4,530 -22,846 -2,674 -8,628 -
-
Tax Rate 4.39% 29.42% 32.05% 38.88% - - - -
Total Cost 396,955 436,156 443,360 535,451 505,363 484,674 349,107 2.16%
-
Net Worth 153,531 142,933 128,398 92,718 87,485 169,581 122,294 3.86%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 2,100 - 4,200 - - - - -
Div Payout % 21.78% - 45.48% - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 153,531 142,933 128,398 92,718 87,485 169,581 122,294 3.86%
NOSH 210,403 210,042 210,042 60,012 60,012 90,977 68,774 20.46%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.94% 3.51% 2.03% 1.61% -5.49% -0.85% -2.47% -
ROE 6.28% 11.82% 7.19% 4.89% -26.11% -1.58% -7.06% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 192.39 215.22 215.46 906.81 798.27 528.25 495.36 -14.57%
EPS 4.58 8.05 4.40 7.55 -38.07 -2.94 -12.55 -
DPS 1.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.7297 0.6805 0.6113 1.545 1.4578 1.864 1.7782 -13.78%
Adjusted Per Share Value based on latest NOSH - 60,012
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 181.56 202.75 202.98 244.08 214.87 215.55 152.80 2.91%
EPS 4.33 7.58 4.14 2.03 -10.25 -1.20 -3.87 -
DPS 0.94 0.00 1.88 0.00 0.00 0.00 0.00 -
NAPS 0.6886 0.6411 0.5759 0.4159 0.3924 0.7606 0.5485 3.86%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.39 0.39 0.225 0.535 0.405 0.40 0.61 -
P/RPS 0.20 0.18 0.10 0.06 0.05 0.08 0.12 8.87%
P/EPS 8.51 4.85 5.12 7.09 -1.06 -13.61 -4.86 -
EY 11.76 20.63 19.55 14.11 -94.00 -7.35 -20.57 -
DY 2.56 0.00 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.37 0.35 0.28 0.21 0.34 7.67%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 29/11/19 30/11/18 30/11/17 29/11/16 20/11/15 28/11/14 -
Price 0.485 0.40 0.195 0.27 0.365 0.525 0.535 -
P/RPS 0.25 0.19 0.09 0.03 0.05 0.10 0.11 14.64%
P/EPS 10.58 4.97 4.43 3.58 -0.96 -17.86 -4.26 -
EY 9.45 20.12 22.55 27.96 -104.30 -5.60 -23.45 -
DY 2.06 0.00 10.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.59 0.32 0.17 0.25 0.28 0.30 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment