[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 31.95%
YoY- 151.94%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 124,312 528,909 407,734 285,102 151,657 484,353 370,953 -51.85%
PBT 8,507 10,458 11,476 8,674 5,617 4,534 -7,210 -
Tax -2,686 -5,268 -6,209 -3,768 -1,875 -13,551 -1,098 81.85%
NP 5,821 5,190 5,267 4,906 3,742 -9,017 -8,308 -
-
NP to SH 5,979 4,935 4,888 4,906 3,718 -9,236 -9,837 -
-
Tax Rate 31.57% 50.37% 54.10% 43.44% 33.38% 298.88% - -
Total Cost 118,491 523,719 402,467 280,196 147,915 493,370 379,261 -54.05%
-
Net Worth 128,944 125,752 93,582 92,718 90,846 86,513 87,041 30.04%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 2,100 - - - - - - -
Div Payout % 35.13% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 128,944 125,752 93,582 92,718 90,846 86,513 87,041 30.04%
NOSH 210,042 210,042 210,042 60,012 60,012 60,012 60,012 131.05%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.68% 0.98% 1.29% 1.72% 2.47% -1.86% -2.24% -
ROE 4.64% 3.92% 5.22% 5.29% 4.09% -10.68% -11.30% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 59.18 251.81 679.42 475.07 252.71 807.09 618.13 -79.16%
EPS 2.85 5.06 8.78 8.18 6.24 -27.46 -13.84 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6139 0.5987 1.5594 1.545 1.5138 1.4416 1.4504 -43.71%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 55.76 237.23 182.88 127.87 68.02 217.24 166.38 -51.84%
EPS 2.68 2.21 2.19 2.20 1.67 -4.14 -4.41 -
DPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5783 0.564 0.4197 0.4159 0.4075 0.388 0.3904 30.03%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.22 0.24 0.23 0.535 0.55 0.49 0.31 -
P/RPS 0.37 0.10 0.03 0.11 0.22 0.06 0.05 281.13%
P/EPS 7.73 10.21 2.82 6.54 8.88 -3.18 -1.89 -
EY 12.94 9.79 35.41 15.28 11.26 -31.41 -52.88 -
DY 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.15 0.35 0.36 0.34 0.21 43.37%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.24 0.245 0.315 0.27 0.495 0.605 0.33 -
P/RPS 0.41 0.10 0.05 0.06 0.20 0.07 0.05 308.20%
P/EPS 8.43 10.43 3.87 3.30 7.99 -3.93 -2.01 -
EY 11.86 9.59 25.86 30.28 12.52 -25.44 -49.67 -
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.20 0.17 0.33 0.42 0.23 42.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment