[ENCORP] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1.81%
YoY- 69.97%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 154,169 219,221 263,387 375,507 232,847 245,781 515,138 -18.19%
PBT -47,353 -16,174 -39,959 57,544 34,878 -2,183 114,515 -
Tax -7,153 -7,797 -1,617 -23,791 -10,650 -7,114 -20,032 -15.75%
NP -54,506 -23,971 -41,576 33,753 24,228 -9,297 94,483 -
-
NP to SH -56,506 -23,870 -35,794 34,448 20,267 -9,537 63,942 -
-
Tax Rate - - - 41.34% 30.54% - 17.49% -
Total Cost 208,675 243,192 304,963 341,754 208,619 255,078 420,655 -11.01%
-
Net Worth 321,392 385,481 411,533 434,690 404,494 378,479 403,144 -3.70%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 6,554 -
Div Payout % - - - - - - 10.25% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 321,392 385,481 411,533 434,690 404,494 378,479 403,144 -3.70%
NOSH 306,474 306,474 293,952 278,648 278,961 278,293 231,692 4.76%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -35.35% -10.93% -15.79% 8.99% 10.41% -3.78% 18.34% -
ROE -17.58% -6.19% -8.70% 7.92% 5.01% -2.52% 15.86% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 50.37 74.50 89.60 134.76 83.47 88.32 222.34 -21.90%
EPS -18.46 -8.11 -12.18 12.36 7.27 -3.43 27.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.83 -
NAPS 1.05 1.31 1.40 1.56 1.45 1.36 1.74 -8.06%
Adjusted Per Share Value based on latest NOSH - 278,648
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 48.70 69.25 83.20 118.62 73.56 77.64 162.73 -18.19%
EPS -17.85 -7.54 -11.31 10.88 6.40 -3.01 20.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.07 -
NAPS 1.0153 1.2177 1.30 1.3732 1.2778 1.1956 1.2735 -3.70%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.20 0.325 0.60 0.78 0.61 1.09 1.51 -
P/RPS 0.40 0.44 0.67 0.58 0.73 1.23 0.68 -8.45%
P/EPS -1.08 -4.01 -4.93 6.31 8.40 -31.81 5.47 -
EY -92.30 -24.96 -20.29 15.85 11.91 -3.14 18.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.87 -
P/NAPS 0.19 0.25 0.43 0.50 0.42 0.80 0.87 -22.38%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 29/08/18 25/08/17 23/08/16 27/08/15 25/08/14 -
Price 0.21 0.30 0.49 0.745 0.70 0.90 1.60 -
P/RPS 0.42 0.40 0.55 0.55 0.84 1.02 0.72 -8.58%
P/EPS -1.14 -3.70 -4.02 6.03 9.64 -26.26 5.80 -
EY -87.91 -27.04 -24.85 16.59 10.38 -3.81 17.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.77 -
P/NAPS 0.20 0.23 0.35 0.48 0.48 0.66 0.92 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment