[ENCORP] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -308.92%
YoY- -207.08%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 134,117 165,619 256,554 312,938 359,254 225,147 330,385 -13.93%
PBT 1,560 -35,097 9,103 -31,744 41,812 13,475 25,299 -37.11%
Tax -8,168 -6,728 -13,107 -3,134 -13,687 -7,805 -11,359 -5.34%
NP -6,608 -41,825 -4,004 -34,878 28,125 5,670 13,940 -
-
NP to SH -3,643 -46,397 -2,097 -30,417 28,405 1,380 10,536 -
-
Tax Rate 523.59% - 143.99% - 32.73% 57.92% 44.90% -
Total Cost 140,725 207,444 260,558 347,816 331,129 219,477 316,445 -12.62%
-
Net Worth 363,743 347,227 390,956 402,467 421,066 391,197 278,932 4.51%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 363,743 347,227 390,956 402,467 421,066 391,197 278,932 4.51%
NOSH 316,684 306,474 293,952 293,952 278,851 279,426 278,932 2.13%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -4.93% -25.25% -1.56% -11.15% 7.83% 2.52% 4.22% -
ROE -1.00% -13.36% -0.54% -7.56% 6.75% 0.35% 3.78% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.40 56.28 87.28 110.41 128.83 80.57 118.45 -15.72%
EPS -1.15 -15.77 -0.71 -10.73 10.19 0.49 3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.18 1.33 1.42 1.51 1.40 1.00 2.35%
Adjusted Per Share Value based on latest NOSH - 293,952
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.35 52.30 81.01 98.82 113.44 71.10 104.33 -13.94%
EPS -1.15 -14.65 -0.66 -9.60 8.97 0.44 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1486 1.0964 1.2345 1.2709 1.3296 1.2353 0.8808 4.51%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.235 0.31 0.425 0.645 0.60 0.795 1.05 -
P/RPS 0.55 0.55 0.49 0.58 0.47 0.99 0.89 -7.70%
P/EPS -20.40 -1.97 -59.58 -6.01 5.89 160.97 27.80 -
EY -4.90 -50.86 -1.68 -16.64 16.98 0.62 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.32 0.45 0.40 0.57 1.05 -24.12%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/21 28/02/20 26/02/19 23/02/18 23/02/17 29/02/16 24/02/15 -
Price 0.30 0.29 0.39 0.61 0.61 0.77 1.28 -
P/RPS 0.71 0.52 0.45 0.55 0.47 0.96 1.08 -6.74%
P/EPS -26.05 -1.84 -54.67 -5.68 5.99 155.91 33.89 -
EY -3.84 -54.37 -1.83 -17.59 16.70 0.64 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.29 0.43 0.40 0.55 1.28 -23.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment