[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -936.98%
YoY- -207.09%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 207,113 201,320 231,008 312,939 275,461 300,422 292,292 -20.50%
PBT 19,054 26,344 26,952 -31,745 776 42,774 32,132 -29.39%
Tax -10,877 -11,532 -15,900 -3,134 -3,528 -14,566 -9,428 9.99%
NP 8,177 14,812 11,052 -34,879 -2,752 28,208 22,704 -49.34%
-
NP to SH 9,353 16,444 14,036 -30,418 -2,933 27,198 23,416 -45.73%
-
Tax Rate 57.09% 43.77% 58.99% - 454.64% 34.05% 29.34% -
Total Cost 198,936 186,508 219,956 347,818 278,213 272,214 269,588 -18.32%
-
Net Worth 408,593 411,533 405,654 402,467 428,211 434,690 278,613 29.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 408,593 411,533 405,654 402,467 428,211 434,690 278,613 29.05%
NOSH 293,952 293,952 293,952 293,952 293,952 278,648 278,613 3.63%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.95% 7.36% 4.78% -11.15% -1.00% 9.39% 7.77% -
ROE 2.29% 4.00% 3.46% -7.56% -0.69% 6.26% 8.40% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 70.46 68.49 78.59 110.41 98.42 107.81 104.91 -23.28%
EPS 3.19 5.60 4.76 -10.73 -1.05 9.76 8.40 -47.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.38 1.42 1.53 1.56 1.00 24.52%
Adjusted Per Share Value based on latest NOSH - 293,952
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 65.40 63.57 72.95 98.82 86.98 94.86 92.30 -20.50%
EPS 2.95 5.19 4.43 -9.61 -0.93 8.59 7.39 -45.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2902 1.2995 1.2809 1.2709 1.3522 1.3726 0.8798 29.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.44 0.60 0.52 0.645 0.77 0.78 0.835 -
P/RPS 0.62 0.88 0.66 0.58 0.78 0.72 0.80 -15.61%
P/EPS 13.83 10.73 10.89 -6.01 -73.47 7.99 9.94 24.60%
EY 7.23 9.32 9.18 -16.64 -1.36 12.51 10.07 -19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.38 0.45 0.50 0.50 0.84 -47.41%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 25/05/18 23/02/18 23/11/17 25/08/17 29/05/17 -
Price 0.425 0.49 0.695 0.61 0.73 0.745 0.80 -
P/RPS 0.60 0.72 0.88 0.55 0.74 0.69 0.76 -14.56%
P/EPS 13.36 8.76 14.56 -5.68 -69.65 7.63 9.52 25.32%
EY 7.49 11.42 6.87 -17.59 -1.44 13.10 10.51 -20.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.50 0.43 0.48 0.48 0.80 -46.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment