[PDZ] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 66.16%
YoY- 96.77%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 4,708 5,401 23,599 115,529 162,607 163,987 205,421 -44.03%
PBT -10,959 -16,159 -2,214 -1,093 -1,282 -10,264 -289 74.88%
Tax -290 -71 378 -15 -703 -1,076 -1,261 -20.22%
NP -11,249 -16,230 -1,836 -1,108 -1,985 -11,340 -1,550 35.62%
-
NP to SH -10,810 -16,202 -1,070 -1,883 -3,814 -12,601 -3,034 21.57%
-
Tax Rate - - - - - - - -
Total Cost 15,957 21,631 25,435 116,637 164,592 175,327 206,971 -32.56%
-
Net Worth 46,307 48,812 26,079 26,079 88,187 81,000 104,399 -11.74%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 46,307 48,812 26,079 26,079 88,187 81,000 104,399 -11.74%
NOSH 681,990 681,990 869,321 869,321 881,875 810,000 869,999 -3.67%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -238.93% -300.50% -7.78% -0.96% -1.22% -6.92% -0.75% -
ROE -23.34% -33.19% -4.10% -7.22% -4.32% -15.56% -2.91% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.69 0.89 2.71 13.29 18.44 20.25 23.61 -41.90%
EPS -1.59 -2.66 -0.12 -0.22 -0.43 -1.56 -0.35 26.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0679 0.08 0.03 0.03 0.10 0.10 0.12 -8.38%
Adjusted Per Share Value based on latest NOSH - 869,321
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.80 0.92 4.01 19.64 27.64 27.87 34.91 -44.04%
EPS -1.84 -2.75 -0.18 -0.32 -0.65 -2.14 -0.52 21.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0787 0.083 0.0443 0.0443 0.1499 0.1377 0.1774 -11.74%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.03 0.045 0.05 0.075 0.145 0.13 0.07 -
P/RPS 4.35 5.08 1.84 0.56 0.79 0.64 0.30 50.85%
P/EPS -1.89 -1.69 -40.62 -34.63 -33.53 -8.36 -20.07 -30.45%
EY -52.84 -59.01 -2.46 -2.89 -2.98 -11.97 -4.98 43.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 1.67 2.50 1.45 1.30 0.58 -4.15%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 26/11/19 26/11/18 22/11/17 25/11/16 13/05/15 29/05/14 31/05/13 -
Price 0.035 0.04 0.045 0.06 0.115 0.16 0.08 -
P/RPS 5.07 4.52 1.66 0.45 0.62 0.79 0.34 51.50%
P/EPS -2.21 -1.51 -36.56 -27.70 -26.59 -10.28 -22.94 -30.21%
EY -45.29 -66.39 -2.74 -3.61 -3.76 -9.72 -4.36 43.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 1.50 2.00 1.15 1.60 0.67 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment