[PDZ] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 34.66%
YoY- 18.58%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 4,942 5,332 10,065 101,109 158,386 154,908 201,974 -43.47%
PBT -9,933 -11,578 -4,089 -3,318 -5,466 -946 -2,289 25.31%
Tax -189 -180 0 362 -1,030 -1,005 -1,140 -24.14%
NP -10,122 -11,758 -4,089 -2,956 -6,497 -1,952 -3,429 18.10%
-
NP to SH -10,122 -11,758 -3,680 -3,452 -7,646 -3,218 -4,856 11.95%
-
Tax Rate - - - - - - - -
Total Cost 15,065 17,090 14,154 104,065 164,883 156,860 205,403 -33.08%
-
Net Worth 46,307 48,812 26,079 26,079 86,893 86,214 104,057 -11.70%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 46,307 48,812 26,079 26,079 86,893 86,214 104,057 -11.70%
NOSH 681,990 681,990 869,321 869,321 868,939 862,142 867,142 -3.62%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -204.80% -220.53% -40.63% -2.92% -4.10% -1.26% -1.70% -
ROE -21.86% -24.09% -14.11% -13.24% -8.80% -3.73% -4.67% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.72 0.87 1.16 11.63 18.23 17.97 23.29 -41.40%
EPS -1.48 -1.93 -0.43 -0.40 -0.88 -0.37 -0.56 16.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0679 0.08 0.03 0.03 0.10 0.10 0.12 -8.38%
Adjusted Per Share Value based on latest NOSH - 869,321
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.84 0.91 1.71 17.18 26.92 26.33 34.33 -43.47%
EPS -1.72 -2.00 -0.63 -0.59 -1.30 -0.55 -0.83 11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0787 0.083 0.0443 0.0443 0.1477 0.1465 0.1769 -11.70%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.03 0.045 0.05 0.075 0.145 0.13 0.07 -
P/RPS 4.14 5.15 4.32 0.64 0.80 0.72 0.30 49.71%
P/EPS -2.02 -2.34 -11.81 -18.89 -16.48 -34.82 -12.50 -24.43%
EY -49.48 -42.83 -8.47 -5.29 -6.07 -2.87 -8.00 32.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 1.67 2.50 1.45 1.30 0.58 -4.15%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 26/11/19 26/11/18 22/11/17 25/11/16 13/05/15 29/05/14 31/05/13 -
Price 0.035 0.04 0.045 0.06 0.115 0.16 0.08 -
P/RPS 4.83 4.58 3.89 0.52 0.63 0.89 0.34 50.38%
P/EPS -2.36 -2.08 -10.63 -15.11 -13.07 -42.86 -14.29 -24.18%
EY -42.41 -48.18 -9.41 -6.62 -7.65 -2.33 -7.00 31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 1.50 2.00 1.15 1.60 0.67 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment