[PDZ] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 76.64%
YoY- 90.35%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 205,421 204,326 189,093 148,678 221,934 241,562 221,155 -1.22%
PBT -289 10,083 3,275 -468 -10,238 12,370 7,973 -
Tax -1,261 -1,313 -1,060 -268 -812 -626 -361 23.15%
NP -1,550 8,770 2,215 -736 -11,050 11,744 7,612 -
-
NP to SH -3,034 7,348 857 -1,142 -11,830 10,836 6,941 -
-
Tax Rate - 13.02% 32.37% - - 5.06% 4.53% -
Total Cost 206,971 195,556 186,878 149,414 232,984 229,818 213,543 -0.51%
-
Net Worth 104,399 102,365 55,000 86,350 95,044 113,279 86,845 3.11%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - 6,061 2,688 2,687 -
Div Payout % - - - - 0.00% 24.81% 38.72% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 104,399 102,365 55,000 86,350 95,044 113,279 86,845 3.11%
NOSH 869,999 853,043 500,000 785,000 864,042 871,384 76,854 49.78%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.75% 4.29% 1.17% -0.50% -4.98% 4.86% 3.44% -
ROE -2.91% 7.18% 1.56% -1.32% -12.45% 9.57% 7.99% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.61 23.95 37.82 18.94 25.69 27.72 287.76 -34.05%
EPS -0.35 0.86 0.17 -0.15 -1.37 1.24 9.03 -
DPS 0.00 0.00 0.00 0.00 0.70 0.31 3.50 -
NAPS 0.12 0.12 0.11 0.11 0.11 0.13 1.13 -31.16%
Adjusted Per Share Value based on latest NOSH - 785,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 34.91 34.73 32.14 25.27 37.72 41.06 37.59 -1.22%
EPS -0.52 1.25 0.15 -0.19 -2.01 1.84 1.18 -
DPS 0.00 0.00 0.00 0.00 1.03 0.46 0.46 -
NAPS 0.1774 0.174 0.0935 0.1468 0.1615 0.1925 0.1476 3.10%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.07 0.09 0.09 0.09 0.30 0.16 0.19 -
P/RPS 0.30 0.38 0.24 0.48 1.17 0.58 0.07 27.42%
P/EPS -20.07 10.45 52.51 -61.87 -21.91 12.87 2.10 -
EY -4.98 9.57 1.90 -1.62 -4.56 7.77 47.53 -
DY 0.00 0.00 0.00 0.00 2.33 1.93 18.42 -
P/NAPS 0.58 0.75 0.82 0.82 2.73 1.23 0.17 22.67%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 24/05/10 29/05/09 26/05/08 28/05/07 -
Price 0.08 0.08 0.08 0.08 0.10 0.13 0.18 -
P/RPS 0.34 0.33 0.21 0.42 0.39 0.47 0.06 33.48%
P/EPS -22.94 9.29 46.67 -54.99 -7.30 10.45 1.99 -
EY -4.36 10.77 2.14 -1.82 -13.69 9.57 50.17 -
DY 0.00 0.00 0.00 0.00 7.00 2.37 19.44 -
P/NAPS 0.67 0.67 0.73 0.73 0.91 1.00 0.16 26.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment