[TWSPLNT] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 74.33%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 60,989 48,648 54,685 56,222 2.74%
PBT 4,670 35,117 1,720 20,997 -39.41%
Tax 438 -5,253 5,489 -3,372 -
NP 5,108 29,864 7,209 17,625 -33.82%
-
NP to SH 5,108 29,479 -3,729 17,625 -33.82%
-
Tax Rate -9.38% 14.96% -319.13% 16.06% -
Total Cost 55,881 18,784 47,476 38,597 13.12%
-
Net Worth 389,571 410,422 375,160 378,947 0.92%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,598 - - - -
Div Payout % 31.30% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 389,571 410,422 375,160 378,947 0.92%
NOSH 160,317 162,222 159,642 159,893 0.08%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.38% 61.39% 13.18% 31.35% -
ROE 1.31% 7.18% -0.99% 4.65% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 38.04 29.99 34.25 35.16 2.65%
EPS 3.19 18.17 -2.34 11.02 -33.84%
DPS 1.00 0.00 0.00 0.00 -
NAPS 2.43 2.53 2.35 2.37 0.83%
Adjusted Per Share Value based on latest NOSH - 159,893
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.71 7.75 8.71 8.95 2.75%
EPS 0.81 4.70 -0.59 2.81 -33.94%
DPS 0.25 0.00 0.00 0.00 -
NAPS 0.6205 0.6537 0.5975 0.6036 0.92%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.85 1.15 0.77 2.52 -
P/RPS 2.23 3.83 2.25 7.17 -32.24%
P/EPS 26.68 6.33 -32.96 22.86 5.28%
EY 3.75 15.80 -3.03 4.37 -4.97%
DY 1.18 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.33 1.06 -30.88%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 23/05/02 21/05/01 - -
Price 0.90 1.36 0.77 0.00 -
P/RPS 2.37 4.54 2.25 0.00 -
P/EPS 28.25 7.48 -32.96 0.00 -
EY 3.54 13.36 -3.03 0.00 -
DY 1.11 0.00 0.00 0.00 -
P/NAPS 0.37 0.54 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment