[TWSPLNT] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -78.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,031 45,453 30,369 13,783 94,157 72,962 51,737 -0.11%
PBT 10,327 19,053 13,928 8,526 37,829 32,678 25,539 0.92%
Tax -6,093 -4,328 -1,755 -1,011 -2,335 -1,433 26 -
NP 4,234 14,725 12,173 7,515 35,494 31,245 25,565 1.84%
-
NP to SH 4,234 14,725 12,173 7,515 35,494 31,245 25,565 1.84%
-
Tax Rate 59.00% 22.72% 12.60% 11.86% 6.17% 4.39% -0.10% -
Total Cost 53,797 30,728 18,196 6,268 58,663 41,717 26,172 -0.72%
-
Net Worth 376,487 385,730 383,905 378,947 371,241 367,964 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 376,487 385,730 383,905 378,947 371,241 367,964 0 -100.00%
NOSH 160,207 160,054 159,960 159,893 160,017 159,984 159,781 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.30% 32.40% 40.08% 54.52% 37.70% 42.82% 49.41% -
ROE 1.12% 3.82% 3.17% 1.98% 9.56% 8.49% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.22 28.40 18.99 8.62 58.84 45.61 32.38 -0.11%
EPS 2.65 9.20 7.61 4.70 22.18 19.53 16.00 1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.41 2.40 2.37 2.32 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,893
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.24 7.24 4.84 2.20 15.00 11.62 8.24 -0.11%
EPS 0.67 2.35 1.94 1.20 5.65 4.98 4.07 1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.6144 0.6115 0.6036 0.5913 0.5861 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.95 1.19 1.59 2.52 0.00 0.00 0.00 -
P/RPS 2.62 4.19 8.37 29.23 0.00 0.00 0.00 -100.00%
P/EPS 35.95 12.93 20.89 53.62 0.00 0.00 0.00 -100.00%
EY 2.78 7.73 4.79 1.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.66 1.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 22/11/00 29/08/00 26/05/00 28/02/00 26/11/99 - -
Price 0.92 1.14 1.48 1.89 2.49 0.00 0.00 -
P/RPS 2.54 4.01 7.80 21.93 4.23 0.00 0.00 -100.00%
P/EPS 34.81 12.39 19.45 40.21 11.23 0.00 0.00 -100.00%
EY 2.87 8.07 5.14 2.49 8.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.62 0.80 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment