[TWSPLNT] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 74.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,031 66,648 72,808 56,222 42,439 21,244 0 -100.00%
PBT 10,326 24,203 26,398 20,997 12,471 7,320 0 -100.00%
Tax 4,398 -5,230 -4,115 -3,372 -2,361 -1,459 0 -100.00%
NP 14,724 18,973 22,283 17,625 10,110 5,861 0 -100.00%
-
NP to SH 4,233 18,973 22,283 17,625 10,110 5,861 0 -100.00%
-
Tax Rate -42.59% 21.61% 15.59% 16.06% 18.93% 19.93% - -
Total Cost 43,307 47,675 50,525 38,597 32,329 15,383 0 -100.00%
-
Net Worth 375,962 386,661 384,164 378,947 371,734 368,314 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 375,962 386,661 384,164 378,947 371,734 368,314 0 -100.00%
NOSH 159,984 160,440 160,068 159,893 160,230 160,136 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 25.37% 28.47% 30.61% 31.35% 23.82% 27.59% 0.00% -
ROE 1.13% 4.91% 5.80% 4.65% 2.72% 1.59% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.27 41.54 45.49 35.16 26.49 13.27 0.00 -100.00%
EPS 2.65 11.83 13.92 11.02 6.31 3.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.41 2.40 2.37 2.32 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,893
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.24 10.62 11.60 8.95 6.76 3.38 0.00 -100.00%
EPS 0.67 3.02 3.55 2.81 1.61 0.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5988 0.6158 0.6119 0.6036 0.5921 0.5866 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.95 1.19 1.59 2.52 0.00 0.00 0.00 -
P/RPS 2.62 2.86 3.50 7.17 0.00 0.00 0.00 -100.00%
P/EPS 35.90 10.06 11.42 22.86 0.00 0.00 0.00 -100.00%
EY 2.79 9.94 8.76 4.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.66 1.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 22/11/00 29/08/00 - - - - -
Price 0.92 1.14 1.48 0.00 0.00 0.00 0.00 -
P/RPS 2.54 2.74 3.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.77 9.64 10.63 0.00 0.00 0.00 0.00 -100.00%
EY 2.88 10.37 9.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.62 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment