[APOLLO] YoY TTM Result on 31-Jan-2001 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -5.31%
YoY- 42.95%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 118,263 106,088 96,611 106,022 76,777 11.39%
PBT 18,435 20,651 17,682 24,824 17,800 0.87%
Tax -3,124 -5,414 -1,571 -5,920 -4,576 -9.09%
NP 15,311 15,237 16,111 18,904 13,224 3.72%
-
NP to SH 15,311 15,237 16,111 18,904 13,224 3.72%
-
Tax Rate 16.95% 26.22% 8.88% 23.85% 25.71% -
Total Cost 102,952 90,851 80,500 87,118 63,553 12.80%
-
Net Worth 148,800 153,631 132,024 125,137 104,227 9.30%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 8,005 21,664 4,798 4,798 - -
Div Payout % 52.29% 142.19% 29.78% 25.38% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 148,800 153,631 132,024 125,137 104,227 9.30%
NOSH 80,000 80,016 68,053 39,980 39,984 18.91%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 12.95% 14.36% 16.68% 17.83% 17.22% -
ROE 10.29% 9.92% 12.20% 15.11% 12.69% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 147.83 132.58 141.96 265.19 192.02 -6.32%
EPS 19.14 19.04 23.67 47.28 33.07 -12.76%
DPS 10.00 27.08 7.05 12.00 0.00 -
NAPS 1.86 1.92 1.94 3.13 2.6067 -8.08%
Adjusted Per Share Value based on latest NOSH - 39,980
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 147.83 132.61 120.76 132.53 95.97 11.39%
EPS 19.14 19.05 20.14 23.63 16.53 3.73%
DPS 10.01 27.08 6.00 6.00 0.00 -
NAPS 1.86 1.9204 1.6503 1.5642 1.3028 9.30%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 2.40 1.66 1.72 3.32 3.90 -
P/RPS 1.62 1.25 1.21 1.25 2.03 -5.48%
P/EPS 12.54 8.72 7.27 7.02 11.79 1.55%
EY 7.97 11.47 13.76 14.24 8.48 -1.53%
DY 4.17 16.31 4.10 3.61 0.00 -
P/NAPS 1.29 0.86 0.89 1.06 1.50 -3.69%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/04 25/03/03 29/03/02 30/03/01 - -
Price 2.29 1.64 1.76 3.20 0.00 -
P/RPS 1.55 1.24 1.24 1.21 0.00 -
P/EPS 11.97 8.61 7.43 6.77 0.00 -
EY 8.36 11.61 13.45 14.78 0.00 -
DY 4.37 16.51 4.01 3.75 0.00 -
P/NAPS 1.23 0.85 0.91 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment