[APOLLO] QoQ Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -5.65%
YoY- 3.76%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 91,334 86,668 100,779 100,022 102,724 97,028 107,782 -10.42%
PBT 16,912 16,316 22,224 24,114 26,578 25,084 24,538 -21.92%
Tax -3,798 -3,584 -2,479 -5,818 -7,186 -6,648 -6,132 -27.27%
NP 13,114 12,732 19,745 18,296 19,392 18,436 18,406 -20.17%
-
NP to SH 13,114 12,732 19,745 18,296 19,392 18,436 18,406 -20.17%
-
Tax Rate 22.46% 21.97% 11.15% 24.13% 27.04% 26.50% 24.99% -
Total Cost 78,220 73,936 81,034 81,726 83,332 78,592 89,376 -8.48%
-
Net Worth 127,780 130,758 127,606 125,181 120,799 116,025 111,587 9.42%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 4,800 - - - - -
Div Payout % - - 24.31% - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 127,780 130,758 127,606 125,181 120,799 116,025 111,587 9.42%
NOSH 59,990 39,987 40,002 39,994 40,000 40,008 39,995 30.93%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 14.36% 14.69% 19.59% 18.29% 18.88% 19.00% 17.08% -
ROE 10.26% 9.74% 15.47% 14.62% 16.05% 15.89% 16.49% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 152.25 216.74 251.93 250.09 256.81 242.52 269.48 -31.58%
EPS 21.86 31.84 49.36 45.75 48.48 46.08 46.02 -39.03%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 3.27 3.19 3.13 3.02 2.90 2.79 -16.42%
Adjusted Per Share Value based on latest NOSH - 39,980
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 114.17 108.34 125.97 125.03 128.41 121.29 134.73 -10.42%
EPS 16.39 15.92 24.68 22.87 24.24 23.05 23.01 -20.19%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.5973 1.6345 1.5951 1.5648 1.51 1.4503 1.3948 9.43%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.76 3.20 3.20 3.32 4.20 4.60 5.45 -
P/RPS 1.16 1.48 1.27 1.33 1.64 1.90 2.02 -30.84%
P/EPS 8.05 10.05 6.48 7.26 8.66 9.98 11.84 -22.62%
EY 12.42 9.95 15.43 13.78 11.54 10.02 8.44 29.28%
DY 0.00 0.00 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.00 1.06 1.39 1.59 1.95 -43.32%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 30/06/00 -
Price 1.78 2.80 3.14 3.20 3.20 4.40 4.30 -
P/RPS 1.17 1.29 1.25 1.28 1.25 1.81 1.60 -18.78%
P/EPS 8.14 8.79 6.36 7.00 6.60 9.55 9.34 -8.73%
EY 12.28 11.37 15.72 14.30 15.15 10.47 10.70 9.58%
DY 0.00 0.00 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.98 1.02 1.06 1.52 1.54 -33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment