[MNRB] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -1.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 843,873 729,733 659,974 587,648 12.82%
PBT 86,622 61,680 44,935 117,120 -9.56%
Tax -21,617 -18,370 6,169 37,767 -
NP 65,005 43,310 51,104 154,887 -25.12%
-
NP to SH 65,005 43,310 31,018 85,963 -8.89%
-
Tax Rate 24.96% 29.78% -13.73% -32.25% -
Total Cost 778,868 686,423 608,870 432,761 21.63%
-
Net Worth 388,722 388,356 459,351 440,130 -4.05%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 48,545 38,830 29,056 38,076 8.43%
Div Payout % 74.68% 89.66% 93.67% 44.29% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 388,722 388,356 459,351 440,130 -4.05%
NOSH 194,361 194,178 193,819 190,532 0.66%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.70% 5.94% 7.74% 26.36% -
ROE 16.72% 11.15% 6.75% 19.53% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 434.18 375.81 340.51 308.42 12.07%
EPS 33.45 22.30 16.00 45.12 -9.49%
DPS 25.00 20.00 15.00 20.00 7.72%
NAPS 2.00 2.00 2.37 2.31 -4.68%
Adjusted Per Share Value based on latest NOSH - 190,532
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 107.76 93.19 84.28 75.04 12.82%
EPS 8.30 5.53 3.96 10.98 -8.90%
DPS 6.20 4.96 3.71 4.86 8.45%
NAPS 0.4964 0.4959 0.5866 0.562 -4.05%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.53 3.04 2.37 4.96 -
P/RPS 0.58 0.81 0.70 1.61 -28.84%
P/EPS 7.56 13.63 14.81 10.99 -11.72%
EY 13.22 7.34 6.75 9.10 13.25%
DY 9.88 6.58 6.33 4.03 34.83%
P/NAPS 1.27 1.52 1.00 2.15 -16.09%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 09/05/03 23/05/02 24/05/01 - -
Price 2.48 3.18 2.35 0.00 -
P/RPS 0.57 0.85 0.69 0.00 -
P/EPS 7.42 14.26 14.68 0.00 -
EY 13.49 7.01 6.81 0.00 -
DY 10.08 6.29 6.38 0.00 -
P/NAPS 1.24 1.59 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment