[MNRB] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 226.05%
YoY- -2.46%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 163,332 157,575 184,420 74,298 158,119 157,929 197,302 0.19%
PBT -20,086 7,204 5,971 52,504 -29,995 -20,226 114,837 -
Tax 20,086 -2,038 -3,119 -12,454 29,995 20,226 0 -100.00%
NP 0 5,166 2,852 40,050 0 0 114,837 -
-
NP to SH -20,086 5,166 2,852 40,050 -31,774 -37,150 114,837 -
-
Tax Rate - 28.29% 52.24% 23.72% - - 0.00% -
Total Cost 163,332 152,409 181,568 34,248 158,119 157,929 82,465 -0.69%
-
Net Worth 429,999 456,620 448,997 440,130 417,426 469,539 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 9,674 - 24,769 - 13,306 - -
Div Payout % - 187.27% - 61.85% - 0.00% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 429,999 456,620 448,997 440,130 417,426 469,539 0 -100.00%
NOSH 193,693 193,483 192,702 190,532 190,605 190,096 193,295 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 3.28% 1.55% 53.90% 0.00% 0.00% 58.20% -
ROE -4.67% 1.13% 0.64% 9.10% -7.61% -7.91% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 84.33 81.44 95.70 38.99 82.96 83.08 102.07 0.19%
EPS -10.37 2.67 1.48 21.02 -16.67 -19.20 59.41 -
DPS 0.00 5.00 0.00 13.00 0.00 7.00 0.00 -
NAPS 2.22 2.36 2.33 2.31 2.19 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,532
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.86 20.12 23.55 9.49 20.19 20.17 25.20 0.19%
EPS -2.56 0.66 0.36 5.11 -4.06 -4.74 14.66 -
DPS 0.00 1.24 0.00 3.16 0.00 1.70 0.00 -
NAPS 0.5491 0.5831 0.5734 0.562 0.5331 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.90 4.06 4.52 4.96 0.00 0.00 0.00 -
P/RPS 5.81 4.99 4.72 12.72 0.00 0.00 0.00 -100.00%
P/EPS -47.25 152.06 305.41 23.60 0.00 0.00 0.00 -100.00%
EY -2.12 0.66 0.33 4.24 0.00 0.00 0.00 -100.00%
DY 0.00 1.23 0.00 2.62 0.00 0.00 0.00 -
P/NAPS 2.21 1.72 1.94 2.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 13/11/00 29/08/00 30/05/00 22/02/00 23/11/99 - -
Price 3.68 4.06 4.02 4.64 4.96 0.00 0.00 -
P/RPS 4.36 4.99 4.20 11.90 5.98 0.00 0.00 -100.00%
P/EPS -35.49 152.06 271.62 22.07 -29.75 0.00 0.00 -100.00%
EY -2.82 0.66 0.37 4.53 -3.36 0.00 0.00 -100.00%
DY 0.00 1.23 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 1.66 1.72 1.73 2.01 2.26 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment