[KENANGA] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 234.43%
YoY- 167.93%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 247,689 230,139 316,838 136,131 97,834 139,819 138,656 10.14%
PBT 31,301 -69,650 134,058 42,544 -38,601 53,912 7,189 27.75%
Tax -14,146 18,913 9,726 -12,309 -3,438 -15,391 -162 110.48%
NP 17,155 -50,737 143,784 30,235 -42,039 38,521 7,027 16.02%
-
NP to SH 16,169 -53,058 141,113 28,684 -42,225 38,521 7,027 14.88%
-
Tax Rate 45.19% - -7.26% 28.93% - 28.55% 2.25% -
Total Cost 230,534 280,876 173,054 105,896 139,873 101,298 131,629 9.78%
-
Net Worth 810,718 607,971 872,234 599,708 707,470 717,334 653,118 3.66%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 6,095 - - - - - - -
Div Payout % 37.70% - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 810,718 607,971 872,234 599,708 707,470 717,334 653,118 3.66%
NOSH 609,562 607,971 614,250 599,708 610,783 620,531 597,000 0.34%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 6.93% -22.05% 45.38% 22.21% -42.97% 27.55% 5.07% -
ROE 1.99% -8.73% 16.18% 4.78% -5.97% 5.37% 1.08% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 40.63 37.85 51.58 22.70 16.02 22.53 23.23 9.75%
EPS 2.65 -8.73 22.97 4.78 -6.91 6.21 1.18 14.42%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.00 1.42 1.00 1.1583 1.156 1.094 3.30%
Adjusted Per Share Value based on latest NOSH - 599,708
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 33.66 31.28 43.06 18.50 13.30 19.00 18.85 10.13%
EPS 2.20 -7.21 19.18 3.90 -5.74 5.24 0.96 14.80%
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1019 0.8263 1.1855 0.8151 0.9615 0.975 0.8877 3.66%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.64 0.41 0.94 0.75 0.46 0.79 1.02 -
P/RPS 1.58 1.08 1.82 3.30 2.87 3.51 4.39 -15.64%
P/EPS 24.13 -4.70 4.09 15.68 -6.65 12.73 86.66 -19.17%
EY 4.14 -21.29 24.44 6.38 -15.03 7.86 1.15 23.77%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.66 0.75 0.40 0.68 0.93 -10.42%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 27/02/09 26/02/08 27/02/07 21/02/06 21/02/05 25/02/04 -
Price 0.90 0.43 0.88 1.29 0.62 0.78 1.22 -
P/RPS 2.21 1.14 1.71 5.68 3.87 3.46 5.25 -13.41%
P/EPS 33.93 -4.93 3.83 26.97 -8.97 12.56 103.65 -16.96%
EY 2.95 -20.30 26.11 3.71 -11.15 7.96 0.96 20.55%
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.43 0.62 1.29 0.54 0.67 1.12 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment