[KENANGA] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 255.12%
YoY- 133.35%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 79,312 85,515 87,574 41,320 29,438 37,107 28,266 98.81%
PBT 20,197 18,326 49,700 17,252 5,221 9,498 10,573 53.89%
Tax -1,064 33,228 -11,499 -4,288 -1,193 -3,684 -3,144 -51.40%
NP 19,133 51,554 38,201 12,964 4,028 5,814 7,429 87.78%
-
NP to SH 18,419 50,782 37,514 12,511 3,523 5,478 7,172 87.42%
-
Tax Rate 5.27% -181.32% 23.14% 24.86% 22.85% 38.79% 29.74% -
Total Cost 60,179 33,961 49,373 28,356 25,410 31,293 20,837 102.67%
-
Net Worth 841,134 819,853 781,029 599,708 577,200 701,706 639,333 20.04%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 841,134 819,853 781,029 599,708 577,200 701,706 639,333 20.04%
NOSH 613,966 611,831 614,983 599,708 577,200 594,666 639,333 -2.66%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 24.12% 60.29% 43.62% 31.37% 13.68% 15.67% 26.28% -
ROE 2.19% 6.19% 4.80% 2.09% 0.61% 0.78% 1.12% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.92 13.98 14.24 6.89 5.10 6.24 4.42 104.30%
EPS 3.00 8.30 6.10 2.00 0.60 0.90 1.20 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.34 1.27 1.00 1.00 1.18 1.00 23.32%
Adjusted Per Share Value based on latest NOSH - 599,708
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.91 11.77 12.05 5.69 4.05 5.11 3.89 98.75%
EPS 2.53 6.99 5.16 1.72 0.48 0.75 0.99 86.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1574 1.1281 1.0747 0.8252 0.7942 0.9655 0.8797 20.04%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.03 1.16 1.09 0.75 0.58 0.67 0.56 -
P/RPS 7.97 8.30 7.65 10.89 11.37 10.74 12.67 -26.56%
P/EPS 34.33 13.98 17.87 35.95 95.03 72.73 49.92 -22.07%
EY 2.91 7.16 5.60 2.78 1.05 1.37 2.00 28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.86 0.75 0.58 0.57 0.56 21.48%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 30/08/06 22/05/06 -
Price 1.00 0.96 1.05 1.29 0.71 0.59 0.68 -
P/RPS 7.74 6.87 7.37 18.72 13.92 9.46 15.38 -36.70%
P/EPS 33.33 11.57 17.21 61.84 116.32 64.05 60.62 -32.86%
EY 3.00 8.65 5.81 1.62 0.86 1.56 1.65 48.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.83 1.29 0.71 0.50 0.68 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment