[KENANGA] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 234.43%
YoY- 167.93%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 293,721 243,847 195,439 136,131 113,537 106,938 92,377 116.07%
PBT 105,475 90,499 81,671 42,544 -6,996 -4,661 -38,032 -
Tax 16,377 16,248 -20,664 -12,309 -13,263 -17,814 -9,118 -
NP 121,852 106,747 61,007 30,235 -20,259 -22,475 -47,150 -
-
NP to SH 119,226 104,330 59,026 28,684 -21,338 -23,254 -47,593 -
-
Tax Rate -15.53% -17.95% 25.30% 28.93% - - - -
Total Cost 171,869 137,100 134,432 105,896 133,796 129,413 139,527 14.89%
-
Net Worth 841,134 819,853 781,029 599,708 577,200 701,706 639,333 20.04%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 841,134 819,853 781,029 599,708 577,200 701,706 639,333 20.04%
NOSH 613,966 611,831 614,983 599,708 577,200 594,666 639,333 -2.66%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 41.49% 43.78% 31.22% 22.21% -17.84% -21.02% -51.04% -
ROE 14.17% 12.73% 7.56% 4.78% -3.70% -3.31% -7.44% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 47.84 39.86 31.78 22.70 19.67 17.98 14.45 121.97%
EPS 19.42 17.05 9.60 4.78 -3.70 -3.91 -7.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.34 1.27 1.00 1.00 1.18 1.00 23.32%
Adjusted Per Share Value based on latest NOSH - 599,708
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 40.41 33.55 26.89 18.73 15.62 14.71 12.71 116.06%
EPS 16.41 14.36 8.12 3.95 -2.94 -3.20 -6.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1574 1.1281 1.0747 0.8252 0.7942 0.9655 0.8797 20.04%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.03 1.16 1.09 0.75 0.58 0.67 0.56 -
P/RPS 2.15 2.91 3.43 3.30 2.95 3.73 3.88 -32.51%
P/EPS 5.30 6.80 11.36 15.68 -15.69 -17.13 -7.52 -
EY 18.85 14.70 8.81 6.38 -6.37 -5.84 -13.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.86 0.75 0.58 0.57 0.56 21.48%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 30/08/06 22/05/06 -
Price 1.00 0.96 1.05 1.29 0.71 0.59 0.68 -
P/RPS 2.09 2.41 3.30 5.68 3.61 3.28 4.71 -41.79%
P/EPS 5.15 5.63 10.94 26.97 -19.21 -15.09 -9.13 -
EY 19.42 17.76 9.14 3.71 -5.21 -6.63 -10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.83 1.29 0.71 0.50 0.68 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment