[SURIA] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -19.04%
YoY- 393.73%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,178 2,218 2,570 144,638 168,049 -60.26%
PBT 20,753 9,344 5,496 59,836 12,019 14.62%
Tax -252 -1,382 -896 1,524 200,284 -
NP 20,501 7,962 4,600 61,360 212,303 -44.23%
-
NP to SH 20,501 7,962 4,600 59,292 12,009 14.29%
-
Tax Rate 1.21% 14.79% 16.30% -2.55% -1,666.39% -
Total Cost -16,323 -5,744 -2,030 83,278 -44,254 -22.05%
-
Net Worth 342,738 310,702 314,385 322,376 24,366,381 -65.53%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 342,738 310,702 314,385 322,376 24,366,381 -65.53%
NOSH 569,333 548,750 569,333 590,000 48,850,001 -67.11%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 490.69% 358.97% 178.99% 42.42% 126.33% -
ROE 5.98% 2.56% 1.46% 18.39% 0.05% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.73 0.40 0.45 24.51 0.34 21.03%
EPS 3.60 1.45 0.81 10.05 0.02 265.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.5662 0.5522 0.5464 0.4988 4.81%
Adjusted Per Share Value based on latest NOSH - 590,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.21 0.64 0.74 41.82 48.59 -60.25%
EPS 5.93 2.30 1.33 17.14 3.47 14.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.991 0.8984 0.909 0.9321 70.4546 -65.53%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.33 0.82 1.39 0.79 3.14 -
P/RPS 181.24 202.87 307.93 3.22 912.76 -33.22%
P/EPS 36.94 56.52 172.04 7.86 12,772.84 -76.78%
EY 2.71 1.77 0.58 12.72 0.01 305.34%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.45 2.52 1.45 6.30 -23.02%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 28/05/03 31/05/02 29/05/01 - -
Price 1.16 0.93 1.32 1.17 0.00 -
P/RPS 158.07 230.09 292.42 4.77 0.00 -
P/EPS 32.21 64.10 163.37 11.64 0.00 -
EY 3.10 1.56 0.61 8.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.64 2.39 2.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment