[SURIA] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -98.8%
YoY- -95.17%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 64 2,432 2,497 2,447 53,689 47,351 41,151 -98.64%
PBT 1,071 976 1,992 1,043 59,109 1,752 -2,068 -
Tax -226 0 -70 -335 -209 0 2,068 -
NP 845 976 1,922 708 58,900 1,752 0 -
-
NP to SH 845 976 1,922 708 58,900 1,752 -2,068 -
-
Tax Rate 21.10% 0.00% 3.51% 32.12% 0.35% 0.00% - -
Total Cost -781 1,456 575 1,739 -5,211 45,599 41,151 -
-
Net Worth 329,061 316,683 312,857 322,376 34,155,196 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 329,061 316,683 312,857 322,376 34,155,196 0 0 -
NOSH 596,666 574,117 569,142 590,000 566,891 565,161 48,850,001 -94.65%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1,320.31% 40.13% 76.97% 28.93% 109.71% 3.70% 0.00% -
ROE 0.26% 0.31% 0.61% 0.22% 0.17% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.01 0.42 0.44 0.41 9.47 8.38 0.08 -74.90%
EPS 0.15 0.17 0.35 0.12 10.39 0.31 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.5516 0.5497 0.5464 60.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 590,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.02 0.70 0.72 0.71 15.52 13.69 11.90 -98.56%
EPS 0.24 0.28 0.56 0.20 17.03 0.51 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9515 0.9157 0.9046 0.9321 98.7586 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.47 1.08 1.32 0.79 0.92 1.42 2.02 -
P/RPS 13,704.69 254.95 300.87 190.48 9.71 16.95 2,397.92 218.64%
P/EPS 1,037.99 635.29 390.88 658.33 8.85 458.06 -47,716.15 -
EY 0.10 0.16 0.26 0.15 11.29 0.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 1.96 2.40 1.45 0.02 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 19/10/01 29/05/01 28/02/01 28/11/00 30/08/00 -
Price 1.36 1.53 1.22 1.17 0.85 1.35 1.80 -
P/RPS 12,679.17 361.18 278.08 282.10 8.97 16.11 2,136.76 226.69%
P/EPS 960.32 900.00 361.27 975.00 8.18 435.48 -42,519.34 -
EY 0.10 0.11 0.28 0.10 12.22 0.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.77 2.22 2.14 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment