[SURIA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -99.03%
YoY- -95.17%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 694 7,376 4,944 2,447 194,744 141,055 93,704 -96.16%
PBT 3,624 4,011 3,035 1,043 73,448 14,339 12,587 -56.29%
Tax -695 -335 -335 -335 -209 0 0 -
NP 2,929 3,676 2,700 708 73,239 14,339 12,587 -62.06%
-
NP to SH 2,929 3,676 2,700 708 73,239 14,339 12,587 -62.06%
-
Tax Rate 19.18% 8.35% 11.04% 32.12% 0.28% 0.00% 0.00% -
Total Cost -2,235 3,700 2,244 1,739 121,505 126,716 81,117 -
-
Net Worth 313,578 311,951 309,206 322,376 34,153,635 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 313,578 311,951 309,206 322,376 34,153,635 0 0 -
NOSH 568,591 565,538 562,500 590,000 566,865 566,758 62,935,001 -95.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 422.05% 49.84% 54.61% 28.93% 37.61% 10.17% 13.43% -
ROE 0.93% 1.18% 0.87% 0.22% 0.21% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.12 1.30 0.88 0.41 34.35 24.89 0.15 -13.78%
EPS 0.52 0.65 0.48 0.12 12.92 2.53 2.22 -61.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.5516 0.5497 0.5464 60.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 590,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.20 2.13 1.43 0.71 56.31 40.79 27.09 -96.17%
EPS 0.85 1.06 0.78 0.20 21.18 4.15 3.64 -61.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9067 0.902 0.8941 0.9321 98.7541 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.47 1.08 1.32 0.79 0.92 1.42 2.02 -
P/RPS 1,204.37 82.81 150.18 190.48 2.68 5.71 1,356.71 -7.61%
P/EPS 285.36 166.15 275.00 658.33 7.12 56.13 10,100.00 -90.66%
EY 0.35 0.60 0.36 0.15 14.04 1.78 0.01 963.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 1.96 2.40 1.45 0.02 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 19/10/01 29/05/01 28/02/01 28/11/00 30/08/00 -
Price 1.36 1.53 1.22 1.17 0.85 1.35 1.80 -
P/RPS 1,114.24 117.31 138.80 282.10 2.47 5.42 1,208.95 -5.27%
P/EPS 264.01 235.38 254.17 975.00 6.58 53.36 9,000.00 -90.42%
EY 0.38 0.42 0.39 0.10 15.20 1.87 0.01 1022.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.77 2.22 2.14 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment