[LHI] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -25.54%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 7,982,560 6,711,431 5,930,747 5,960,699 10.21%
PBT 73,232 242,022 192,009 323,197 -39.00%
Tax -29,961 -54,212 -56,241 -95,410 -32.00%
NP 43,271 187,810 135,768 227,787 -42.48%
-
NP to SH 45,442 175,922 111,970 144,508 -31.97%
-
Tax Rate 40.91% 22.40% 29.29% 29.52% -
Total Cost 7,939,289 6,523,621 5,794,979 5,732,912 11.45%
-
Net Worth 1,891,794 1,838,505 1,712,579 1,601,679 5.70%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - 24,090 20,075 56,421 -
Div Payout % - 13.69% 17.93% 39.04% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 1,891,794 1,838,505 1,712,579 1,601,679 5.70%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 0.54% 2.80% 2.29% 3.82% -
ROE 2.40% 9.57% 6.54% 9.02% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 218.70 183.87 162.49 169.03 8.95%
EPS 1.24 4.82 3.07 4.10 -32.85%
DPS 0.00 0.66 0.55 1.60 -
NAPS 0.5183 0.5037 0.4692 0.4542 4.49%
Adjusted Per Share Value based on latest NOSH - 3,650,000
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 218.60 183.79 162.41 163.23 10.21%
EPS 1.24 4.82 3.07 3.96 -32.06%
DPS 0.00 0.66 0.55 1.55 -
NAPS 0.5181 0.5035 0.469 0.4386 5.70%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.52 0.70 0.76 1.02 -
P/RPS 0.24 0.38 0.47 0.60 -26.29%
P/EPS 41.77 14.52 24.77 24.89 18.81%
EY 2.39 6.89 4.04 4.02 -15.90%
DY 0.00 0.94 0.72 1.57 -
P/NAPS 1.00 1.39 1.62 2.25 -23.66%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/22 24/08/21 25/08/20 - -
Price 0.49 0.68 0.83 0.00 -
P/RPS 0.22 0.37 0.51 0.00 -
P/EPS 39.36 14.11 27.06 0.00 -
EY 2.54 7.09 3.70 0.00 -
DY 0.00 0.97 0.66 0.00 -
P/NAPS 0.95 1.35 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment