[CRESNDO] YoY TTM Result on 30-Apr-2015 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 3.56%
YoY- 14.39%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 283,819 253,918 187,123 273,478 290,469 267,877 324,088 -2.18%
PBT 48,774 77,568 30,698 161,686 143,665 86,810 92,068 -10.04%
Tax -10,730 -5,854 -10,259 -32,916 -28,665 -22,080 -23,446 -12.20%
NP 38,044 71,714 20,439 128,770 115,000 64,730 68,622 -9.35%
-
NP to SH 33,825 68,209 14,406 123,962 108,371 60,089 65,308 -10.38%
-
Tax Rate 22.00% 7.55% 33.42% 20.36% 19.95% 25.43% 25.47% -
Total Cost 245,775 182,204 166,684 144,708 175,469 203,147 255,466 -0.64%
-
Net Worth 877,375 913,700 852,811 851,175 727,661 617,720 550,689 8.06%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 16,765 13,971 11,357 27,310 34,708 23,197 26,298 -7.22%
Div Payout % 49.56% 20.48% 78.84% 22.03% 32.03% 38.61% 40.27% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 877,375 913,700 852,811 851,175 727,661 617,720 550,689 8.06%
NOSH 280,462 280,462 279,610 227,587 228,106 194,864 185,417 7.13%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 13.40% 28.24% 10.92% 47.09% 39.59% 24.16% 21.17% -
ROE 3.86% 7.47% 1.69% 14.56% 14.89% 9.73% 11.86% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 101.57 90.87 66.92 120.16 127.34 137.47 174.79 -8.64%
EPS 12.11 24.41 5.15 54.47 47.51 30.84 35.22 -16.29%
DPS 6.00 5.00 4.06 12.00 15.22 12.00 14.18 -13.34%
NAPS 3.14 3.27 3.05 3.74 3.19 3.17 2.97 0.93%
Adjusted Per Share Value based on latest NOSH - 227,587
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 101.20 90.54 66.72 97.51 103.57 95.51 115.56 -2.18%
EPS 12.06 24.32 5.14 44.20 38.64 21.43 23.29 -10.38%
DPS 5.98 4.98 4.05 9.74 12.38 8.27 9.38 -7.22%
NAPS 3.1283 3.2578 3.0407 3.0349 2.5945 2.2025 1.9635 8.06%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.31 1.69 1.65 2.43 2.98 2.35 1.80 -
P/RPS 1.29 1.86 2.47 2.02 2.34 1.71 1.03 3.82%
P/EPS 10.82 6.92 32.03 4.46 6.27 7.62 5.11 13.31%
EY 9.24 14.44 3.12 22.41 15.94 13.12 19.57 -11.75%
DY 4.58 2.96 2.46 4.94 5.11 5.11 7.88 -8.64%
P/NAPS 0.42 0.52 0.54 0.65 0.93 0.74 0.61 -6.02%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 29/06/17 29/06/16 29/06/15 26/06/14 25/06/13 29/06/12 -
Price 1.29 1.70 1.49 2.33 2.84 2.81 1.83 -
P/RPS 1.27 1.87 2.23 1.94 2.23 2.04 1.05 3.21%
P/EPS 10.66 6.96 28.92 4.28 5.98 9.11 5.20 12.70%
EY 9.38 14.36 3.46 23.38 16.73 10.97 19.25 -11.28%
DY 4.65 2.94 2.73 5.15 5.36 4.27 7.75 -8.15%
P/NAPS 0.41 0.52 0.49 0.62 0.89 0.89 0.62 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment