[CRESNDO] YoY TTM Result on 31-Jul-2019 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -2.72%
YoY- 56.89%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 231,422 250,491 216,269 272,796 291,794 291,637 195,448 2.85%
PBT 47,842 51,924 28,275 61,679 40,557 52,473 74,373 -7.08%
Tax -13,155 -15,175 -11,637 -17,786 -9,626 -7,486 -12,876 0.35%
NP 34,687 36,749 16,638 43,893 30,931 44,987 61,497 -9.09%
-
NP to SH 31,927 33,756 14,640 42,139 26,859 41,761 55,724 -8.86%
-
Tax Rate 27.50% 29.23% 41.16% 28.84% 23.73% 14.27% 17.31% -
Total Cost 196,735 213,742 199,631 228,903 260,863 246,650 133,951 6.61%
-
Net Worth 936,053 922,082 905,317 902,523 882,964 922,082 891,453 0.81%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 13,970 16,765 5,588 16,765 16,765 16,765 12,407 1.99%
Div Payout % 43.76% 49.67% 38.17% 39.79% 62.42% 40.15% 22.27% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 936,053 922,082 905,317 902,523 882,964 922,082 891,453 0.81%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 279,452 0.06%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 14.99% 14.67% 7.69% 16.09% 10.60% 15.43% 31.46% -
ROE 3.41% 3.66% 1.62% 4.67% 3.04% 4.53% 6.25% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 82.82 89.65 77.40 97.63 104.43 104.37 69.94 2.85%
EPS 11.43 12.08 5.24 15.08 9.61 14.95 19.94 -8.85%
DPS 5.00 6.00 2.00 6.00 6.00 6.00 4.44 1.99%
NAPS 3.35 3.30 3.24 3.23 3.16 3.30 3.19 0.81%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 27.50 29.77 25.70 32.42 34.68 34.66 23.23 2.85%
EPS 3.79 4.01 1.74 5.01 3.19 4.96 6.62 -8.87%
DPS 1.66 1.99 0.66 1.99 1.99 1.99 1.47 2.04%
NAPS 1.1125 1.0959 1.076 1.0727 1.0494 1.0959 1.0595 0.81%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.07 1.23 0.90 1.24 1.36 1.60 1.57 -
P/RPS 1.29 1.37 1.16 1.27 1.30 1.53 2.24 -8.78%
P/EPS 9.36 10.18 17.18 8.22 14.15 10.71 7.87 2.93%
EY 10.68 9.82 5.82 12.16 7.07 9.34 12.70 -2.84%
DY 4.67 4.88 2.22 4.84 4.41 3.75 2.83 8.70%
P/NAPS 0.32 0.37 0.28 0.38 0.43 0.48 0.49 -6.85%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 28/09/22 28/09/21 28/09/20 27/09/19 27/09/18 28/09/17 29/09/16 -
Price 1.07 1.20 0.88 1.20 1.33 1.48 1.49 -
P/RPS 1.29 1.34 1.14 1.23 1.27 1.42 2.13 -8.01%
P/EPS 9.36 9.93 16.80 7.96 13.84 9.90 7.47 3.82%
EY 10.68 10.07 5.95 12.57 7.23 10.10 13.38 -3.68%
DY 4.67 5.00 2.27 5.00 4.51 4.05 2.98 7.77%
P/NAPS 0.32 0.36 0.27 0.37 0.42 0.45 0.47 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment