[CRESNDO] YoY Quarter Result on 31-Jul-2019 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 7.01%
YoY- -10.72%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 65,337 48,425 41,404 66,023 94,913 86,938 49,219 4.83%
PBT 14,837 8,374 6,124 15,233 16,657 24,874 49,969 -18.31%
Tax -4,365 -2,714 -2,163 -4,540 -5,428 -6,532 -4,900 -1.90%
NP 10,472 5,660 3,961 10,693 11,229 18,342 45,069 -21.58%
-
NP to SH 10,105 5,355 3,763 9,813 10,991 17,957 44,405 -21.85%
-
Tax Rate 29.42% 32.41% 35.32% 29.80% 32.59% 26.26% 9.81% -
Total Cost 54,865 42,765 37,443 55,330 83,684 68,596 4,150 53.74%
-
Net Worth 936,053 922,082 905,317 902,523 882,964 922,082 891,453 0.81%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 8,382 5,588 5,588 8,382 8,382 8,382 5,589 6.98%
Div Payout % 82.95% 104.36% 148.51% 85.42% 76.27% 46.68% 12.59% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 936,053 922,082 905,317 902,523 882,964 922,082 891,453 0.81%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 279,452 0.06%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 16.03% 11.69% 9.57% 16.20% 11.83% 21.10% 91.57% -
ROE 1.08% 0.58% 0.42% 1.09% 1.24% 1.95% 4.98% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 23.38 17.33 14.82 23.63 33.97 31.11 17.61 4.83%
EPS 3.62 1.92 1.35 3.51 3.93 6.43 15.89 -21.84%
DPS 3.00 2.00 2.00 3.00 3.00 3.00 2.00 6.98%
NAPS 3.35 3.30 3.24 3.23 3.16 3.30 3.19 0.81%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 23.30 17.27 14.76 23.54 33.84 31.00 17.55 4.83%
EPS 3.60 1.91 1.34 3.50 3.92 6.40 15.83 -21.86%
DPS 2.99 1.99 1.99 2.99 2.99 2.99 1.99 7.01%
NAPS 3.3375 3.2877 3.228 3.218 3.1482 3.2877 3.1785 0.81%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.07 1.23 0.90 1.24 1.36 1.60 1.57 -
P/RPS 4.58 7.10 6.07 5.25 4.00 5.14 8.91 -10.49%
P/EPS 29.59 64.18 66.83 35.31 34.57 24.90 9.88 20.04%
EY 3.38 1.56 1.50 2.83 2.89 4.02 10.12 -16.69%
DY 2.80 1.63 2.22 2.42 2.21 1.87 1.27 14.07%
P/NAPS 0.32 0.37 0.28 0.38 0.43 0.48 0.49 -6.85%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 28/09/22 28/09/21 28/09/20 27/09/19 27/09/18 28/09/17 29/09/16 -
Price 1.07 1.20 0.88 1.20 1.33 1.48 1.49 -
P/RPS 4.58 6.92 5.94 5.08 3.92 4.76 8.46 -9.71%
P/EPS 29.59 62.61 65.34 34.17 33.81 23.03 9.38 21.09%
EY 3.38 1.60 1.53 2.93 2.96 4.34 10.66 -17.41%
DY 2.80 1.67 2.27 2.50 2.26 2.03 1.34 13.06%
P/NAPS 0.32 0.36 0.27 0.37 0.42 0.45 0.47 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment