[JKGLAND] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 5.39%
YoY- -2.19%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 77,688 56,942 49,422 57,368 58,376 46,714 47,803 8.42%
PBT 22,699 32,038 20,970 17,890 18,007 12,869 9,228 16.16%
Tax -6,491 -8,309 -5,683 -5,392 -5,599 -3,886 -2,468 17.47%
NP 16,208 23,729 15,287 12,498 12,408 8,983 6,760 15.67%
-
NP to SH 15,677 22,379 14,846 12,136 12,408 8,983 6,760 15.03%
-
Tax Rate 28.60% 25.93% 27.10% 30.14% 31.09% 30.20% 26.74% -
Total Cost 61,480 33,213 34,135 44,870 45,968 37,731 41,043 6.96%
-
Net Worth 173,102 167,369 75,904 144,194 159,453 146,194 139,809 3.62%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 11,293 18,921 - 11,367 - - 3,037 24.44%
Div Payout % 72.04% 84.55% - 93.66% - - 44.94% -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 173,102 167,369 75,904 144,194 159,453 146,194 139,809 3.62%
NOSH 752,619 760,769 75,831 75,892 75,930 75,748 75,983 46.49%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 20.86% 41.67% 30.93% 21.79% 21.26% 19.23% 14.14% -
ROE 9.06% 13.37% 19.56% 8.42% 7.78% 6.14% 4.84% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 10.32 7.48 65.11 75.59 76.88 61.67 62.91 -25.99%
EPS 2.08 2.94 19.56 15.99 16.34 11.86 8.90 -21.49%
DPS 1.50 2.50 0.00 15.00 0.00 0.00 4.00 -15.06%
NAPS 0.23 0.22 1.00 1.90 2.10 1.93 1.84 -29.26%
Adjusted Per Share Value based on latest NOSH - 75,892
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 3.41 2.50 2.17 2.52 2.57 2.05 2.10 8.40%
EPS 0.69 0.98 0.65 0.53 0.55 0.39 0.30 14.87%
DPS 0.50 0.83 0.00 0.50 0.00 0.00 0.13 25.14%
NAPS 0.0761 0.0736 0.0334 0.0634 0.0701 0.0643 0.0615 3.61%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.14 0.14 0.20 0.17 0.22 0.26 0.14 -
P/RPS 1.36 1.87 0.31 0.22 0.29 0.42 0.22 35.43%
P/EPS 6.72 4.76 1.02 1.06 1.35 2.19 1.57 27.39%
EY 14.88 21.01 97.79 94.07 74.28 45.61 63.55 -21.47%
DY 10.71 17.86 0.00 88.24 0.00 0.00 28.57 -15.07%
P/NAPS 0.61 0.64 0.20 0.09 0.10 0.13 0.08 40.25%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 26/06/09 27/06/08 25/06/07 30/06/06 30/06/05 23/07/04 26/06/03 -
Price 0.16 0.13 0.29 0.19 0.27 0.21 0.14 -
P/RPS 1.55 1.74 0.45 0.25 0.35 0.34 0.22 38.41%
P/EPS 7.68 4.42 1.48 1.19 1.65 1.77 1.57 30.25%
EY 13.02 22.63 67.44 84.16 60.52 56.47 63.55 -23.20%
DY 9.38 19.23 0.00 78.95 0.00 0.00 28.57 -16.92%
P/NAPS 0.70 0.59 0.29 0.10 0.13 0.11 0.08 43.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment