[JKGLAND] YoY TTM Result on 30-Apr-2005 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 12.18%
YoY- 38.13%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 56,942 49,422 57,368 58,376 46,714 47,803 58,119 -0.34%
PBT 32,038 20,970 17,890 18,007 12,869 9,228 11,685 18.28%
Tax -8,309 -5,683 -5,392 -5,599 -3,886 -2,468 -3,256 16.88%
NP 23,729 15,287 12,498 12,408 8,983 6,760 8,429 18.80%
-
NP to SH 22,379 14,846 12,136 12,408 8,983 6,760 8,429 17.65%
-
Tax Rate 25.93% 27.10% 30.14% 31.09% 30.20% 26.74% 27.86% -
Total Cost 33,213 34,135 44,870 45,968 37,731 41,043 49,690 -6.48%
-
Net Worth 167,369 75,904 144,194 159,453 146,194 139,809 135,977 3.51%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 18,921 - 11,367 - - 3,037 - -
Div Payout % 84.55% - 93.66% - - 44.94% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 167,369 75,904 144,194 159,453 146,194 139,809 135,977 3.51%
NOSH 760,769 75,831 75,892 75,930 75,748 75,983 75,964 46.76%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 41.67% 30.93% 21.79% 21.26% 19.23% 14.14% 14.50% -
ROE 13.37% 19.56% 8.42% 7.78% 6.14% 4.84% 6.20% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 7.48 65.11 75.59 76.88 61.67 62.91 76.51 -32.10%
EPS 2.94 19.56 15.99 16.34 11.86 8.90 11.10 -19.84%
DPS 2.50 0.00 15.00 0.00 0.00 4.00 0.00 -
NAPS 0.22 1.00 1.90 2.10 1.93 1.84 1.79 -29.46%
Adjusted Per Share Value based on latest NOSH - 75,930
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 2.50 2.17 2.52 2.57 2.05 2.10 2.55 -0.32%
EPS 0.98 0.65 0.53 0.55 0.39 0.30 0.37 17.60%
DPS 0.83 0.00 0.50 0.00 0.00 0.13 0.00 -
NAPS 0.0736 0.0334 0.0634 0.0701 0.0643 0.0615 0.0598 3.51%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.14 0.20 0.17 0.22 0.26 0.14 0.15 -
P/RPS 1.87 0.31 0.22 0.29 0.42 0.22 0.20 45.09%
P/EPS 4.76 1.02 1.06 1.35 2.19 1.57 1.35 23.34%
EY 21.01 97.79 94.07 74.28 45.61 63.55 73.97 -18.90%
DY 17.86 0.00 88.24 0.00 0.00 28.57 0.00 -
P/NAPS 0.64 0.20 0.09 0.10 0.13 0.08 0.08 41.37%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 25/06/07 30/06/06 30/06/05 23/07/04 26/06/03 26/06/02 -
Price 0.13 0.29 0.19 0.27 0.21 0.14 0.12 -
P/RPS 1.74 0.45 0.25 0.35 0.34 0.22 0.16 48.79%
P/EPS 4.42 1.48 1.19 1.65 1.77 1.57 1.08 26.44%
EY 22.63 67.44 84.16 60.52 56.47 63.55 92.47 -20.89%
DY 19.23 0.00 78.95 0.00 0.00 28.57 0.00 -
P/NAPS 0.59 0.29 0.10 0.13 0.11 0.08 0.07 42.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment