[JKGLAND] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -6.15%
YoY- 32.88%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 49,422 57,368 58,376 46,714 47,803 58,119 43,689 2.07%
PBT 20,970 17,890 18,007 12,869 9,228 11,685 6,937 20.23%
Tax -5,683 -5,392 -5,599 -3,886 -2,468 -3,256 -1,865 20.39%
NP 15,287 12,498 12,408 8,983 6,760 8,429 5,072 20.17%
-
NP to SH 14,846 12,136 12,408 8,983 6,760 8,429 5,072 19.59%
-
Tax Rate 27.10% 30.14% 31.09% 30.20% 26.74% 27.86% 26.88% -
Total Cost 34,135 44,870 45,968 37,731 41,043 49,690 38,617 -2.03%
-
Net Worth 75,904 144,194 159,453 146,194 139,809 135,977 128,586 -8.40%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - 11,367 - - 3,037 - - -
Div Payout % - 93.66% - - 44.94% - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 75,904 144,194 159,453 146,194 139,809 135,977 128,586 -8.40%
NOSH 75,831 75,892 75,930 75,748 75,983 75,964 76,086 -0.05%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 30.93% 21.79% 21.26% 19.23% 14.14% 14.50% 11.61% -
ROE 19.56% 8.42% 7.78% 6.14% 4.84% 6.20% 3.94% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 65.11 75.59 76.88 61.67 62.91 76.51 57.42 2.11%
EPS 19.56 15.99 16.34 11.86 8.90 11.10 6.67 19.62%
DPS 0.00 15.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.00 1.90 2.10 1.93 1.84 1.79 1.69 -8.37%
Adjusted Per Share Value based on latest NOSH - 75,748
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 2.19 2.54 2.58 2.07 2.11 2.57 1.93 2.12%
EPS 0.66 0.54 0.55 0.40 0.30 0.37 0.22 20.08%
DPS 0.00 0.50 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.0336 0.0638 0.0705 0.0647 0.0618 0.0601 0.0569 -8.40%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.20 0.17 0.22 0.26 0.14 0.15 0.10 -
P/RPS 0.31 0.22 0.29 0.42 0.22 0.20 0.17 10.52%
P/EPS 1.02 1.06 1.35 2.19 1.57 1.35 1.50 -6.22%
EY 97.79 94.07 74.28 45.61 63.55 73.97 66.66 6.59%
DY 0.00 88.24 0.00 0.00 28.57 0.00 0.00 -
P/NAPS 0.20 0.09 0.10 0.13 0.08 0.08 0.06 22.20%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 25/06/07 30/06/06 30/06/05 23/07/04 26/06/03 26/06/02 28/06/01 -
Price 0.29 0.19 0.27 0.21 0.14 0.12 0.10 -
P/RPS 0.45 0.25 0.35 0.34 0.22 0.16 0.17 17.60%
P/EPS 1.48 1.19 1.65 1.77 1.57 1.08 1.50 -0.22%
EY 67.44 84.16 60.52 56.47 63.55 92.47 66.66 0.19%
DY 0.00 78.95 0.00 0.00 28.57 0.00 0.00 -
P/NAPS 0.29 0.10 0.13 0.11 0.08 0.07 0.06 30.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment