[JKGLAND] YoY TTM Result on 31-Jan-2022 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 28.16%
YoY- 12.53%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 169,134 106,908 184,814 187,182 190,177 76,600 78,727 13.58%
PBT 27,080 37,231 33,111 29,943 25,305 2,754 22,037 3.49%
Tax -6,791 -12,016 -8,311 -7,879 -8,236 -708 -6,538 0.63%
NP 20,289 25,215 24,800 22,064 17,069 2,046 15,499 4.58%
-
NP to SH 20,293 25,227 24,831 22,066 17,085 2,082 14,800 5.39%
-
Tax Rate 25.08% 32.27% 25.10% 26.31% 32.55% 25.71% 29.67% -
Total Cost 148,845 81,693 160,014 165,118 173,108 74,554 63,228 15.33%
-
Net Worth 568,732 545,983 523,233 500,484 477,735 454,986 477,735 2.94%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 2,274 - - - - 2,274 2,274 0.00%
Div Payout % 11.21% - - - - 109.27% 15.37% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 568,732 545,983 523,233 500,484 477,735 454,986 477,735 2.94%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 12.00% 23.59% 13.42% 11.79% 8.98% 2.67% 19.69% -
ROE 3.57% 4.62% 4.75% 4.41% 3.58% 0.46% 3.10% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 7.43 4.70 8.12 8.23 8.36 3.37 3.46 13.57%
EPS 0.89 1.11 1.09 0.97 0.75 0.09 0.65 5.37%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.25 0.24 0.23 0.22 0.21 0.20 0.21 2.94%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 7.48 4.73 8.17 8.28 8.41 3.39 3.48 13.59%
EPS 0.90 1.12 1.10 0.98 0.76 0.09 0.65 5.57%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.2516 0.2415 0.2314 0.2214 0.2113 0.2013 0.2113 2.95%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.10 0.105 0.10 0.08 0.075 0.08 0.095 -
P/RPS 1.35 2.23 1.23 0.97 0.90 2.38 2.75 -11.17%
P/EPS 11.21 9.47 9.16 8.25 9.99 87.41 14.60 -4.30%
EY 8.92 10.56 10.92 12.12 10.01 1.14 6.85 4.49%
DY 1.00 0.00 0.00 0.00 0.00 1.25 1.05 -0.80%
P/NAPS 0.40 0.44 0.43 0.36 0.36 0.40 0.45 -1.94%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 28/03/23 31/03/22 29/03/21 10/04/20 28/03/19 29/03/18 -
Price 0.095 0.10 0.10 0.10 0.065 0.075 0.085 -
P/RPS 1.28 2.13 1.23 1.22 0.78 2.23 2.46 -10.31%
P/EPS 10.65 9.02 9.16 10.31 8.65 81.95 13.07 -3.35%
EY 9.39 11.09 10.92 9.70 11.55 1.22 7.65 3.47%
DY 1.05 0.00 0.00 0.00 0.00 1.33 1.18 -1.92%
P/NAPS 0.38 0.42 0.43 0.45 0.31 0.38 0.40 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment