[JKGLAND] QoQ Cumulative Quarter Result on 31-Jan-2022 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 147.18%
YoY- 12.53%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 80,909 58,660 20,073 184,814 95,087 76,766 50,038 37.64%
PBT 15,226 12,090 2,930 33,111 13,360 11,548 10,872 25.09%
Tax -4,774 -3,248 -1,122 -8,310 -3,344 -2,864 -2,643 48.15%
NP 10,452 8,842 1,808 24,801 10,016 8,684 8,229 17.23%
-
NP to SH 10,462 8,849 1,810 24,832 10,046 8,714 8,231 17.28%
-
Tax Rate 31.35% 26.87% 38.29% 25.10% 25.03% 24.80% 24.31% -
Total Cost 70,457 49,818 18,265 160,013 85,071 68,082 41,809 41.47%
-
Net Worth 545,983 523,233 523,233 523,233 500,484 500,484 500,484 5.95%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 545,983 523,233 523,233 523,233 500,484 500,484 500,484 5.95%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 12.92% 15.07% 9.01% 13.42% 10.53% 11.31% 16.45% -
ROE 1.92% 1.69% 0.35% 4.75% 2.01% 1.74% 1.64% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 3.56 2.58 0.88 8.12 4.18 3.37 2.20 37.71%
EPS 0.46 0.39 0.08 1.09 0.44 0.38 0.36 17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.22 0.22 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 3.58 2.59 0.89 8.17 4.21 3.40 2.21 37.80%
EPS 0.46 0.39 0.08 1.10 0.44 0.39 0.36 17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2314 0.2314 0.2314 0.2214 0.2214 0.2214 5.94%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.095 0.11 0.10 0.10 0.105 0.105 0.115 -
P/RPS 2.67 4.27 11.33 1.23 2.51 3.11 5.23 -36.04%
P/EPS 20.66 28.28 125.69 9.16 23.78 27.41 31.78 -24.89%
EY 4.84 3.54 0.80 10.92 4.21 3.65 3.15 33.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.43 0.43 0.48 0.48 0.52 -16.00%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 24/09/21 29/07/21 -
Price 0.095 0.10 0.105 0.10 0.09 0.11 0.105 -
P/RPS 2.67 3.88 11.90 1.23 2.15 3.26 4.77 -32.00%
P/EPS 20.66 25.71 131.97 9.16 20.38 28.72 29.02 -20.22%
EY 4.84 3.89 0.76 10.92 4.91 3.48 3.45 25.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.46 0.43 0.41 0.50 0.48 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment