[JKGLAND] YoY TTM Result on 31-Jul-2007 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 47.96%
YoY- 91.22%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 57,784 61,799 65,065 55,736 53,980 62,327 47,994 3.14%
PBT 18,110 17,268 27,842 30,404 16,974 19,451 12,993 5.68%
Tax -4,811 -5,247 -7,209 -7,904 -5,025 -6,115 -3,950 3.33%
NP 13,299 12,021 20,633 22,500 11,949 13,336 9,043 6.63%
-
NP to SH 12,688 11,653 19,235 21,966 11,487 13,336 9,043 5.80%
-
Tax Rate 26.57% 30.39% 25.89% 26.00% 29.60% 31.44% 30.40% -
Total Cost 44,485 49,778 44,432 33,236 42,031 48,991 38,951 2.23%
-
Net Worth 182,290 173,983 166,807 167,428 75,727 135,031 148,510 3.47%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 7,666 11,293 18,921 - 11,367 - - -
Div Payout % 60.42% 96.92% 98.37% - 98.96% - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 182,290 173,983 166,807 167,428 75,727 135,031 148,510 3.47%
NOSH 759,545 756,451 758,214 761,040 75,727 75,860 75,770 46.81%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 23.02% 19.45% 31.71% 40.37% 22.14% 21.40% 18.84% -
ROE 6.96% 6.70% 11.53% 13.12% 15.17% 9.88% 6.09% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 7.61 8.17 8.58 7.32 71.28 82.16 63.34 -29.74%
EPS 1.67 1.54 2.54 2.89 15.17 17.58 11.93 -27.93%
DPS 1.00 1.50 2.50 0.00 15.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.22 1.00 1.78 1.96 -29.52%
Adjusted Per Share Value based on latest NOSH - 761,040
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 2.54 2.72 2.86 2.45 2.37 2.74 2.11 3.13%
EPS 0.56 0.51 0.85 0.97 0.50 0.59 0.40 5.76%
DPS 0.34 0.50 0.83 0.00 0.50 0.00 0.00 -
NAPS 0.0801 0.0765 0.0733 0.0736 0.0333 0.0594 0.0653 3.46%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.17 0.17 0.14 0.41 0.17 0.20 0.21 -
P/RPS 2.23 2.08 1.63 5.60 0.24 0.24 0.33 37.47%
P/EPS 10.18 11.04 5.52 14.20 1.12 1.14 1.76 33.96%
EY 9.83 9.06 18.12 7.04 89.23 87.90 56.83 -25.34%
DY 5.88 8.82 17.86 0.00 88.24 0.00 0.00 -
P/NAPS 0.71 0.74 0.64 1.86 0.17 0.11 0.11 36.43%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 27/09/10 25/09/09 24/09/08 24/09/07 27/09/06 29/09/05 29/09/04 -
Price 0.16 0.15 0.12 0.27 0.16 0.17 0.21 -
P/RPS 2.10 1.84 1.40 3.69 0.22 0.21 0.33 36.10%
P/EPS 9.58 9.74 4.73 9.35 1.05 0.97 1.76 32.61%
EY 10.44 10.27 21.14 10.69 94.80 103.41 56.83 -24.59%
DY 6.25 10.00 20.83 0.00 93.75 0.00 0.00 -
P/NAPS 0.67 0.65 0.55 1.23 0.16 0.10 0.11 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment