[JKGLAND] QoQ TTM Result on 31-Jul-2007 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 47.96%
YoY- 91.22%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 56,942 56,744 58,749 55,736 49,422 50,383 51,010 7.61%
PBT 32,038 31,578 34,851 30,404 20,970 20,654 18,394 44.81%
Tax -8,309 -8,332 -8,772 -7,904 -5,683 -5,597 -5,195 36.80%
NP 23,729 23,246 26,079 22,500 15,287 15,057 13,199 47.90%
-
NP to SH 22,379 21,907 24,655 21,966 14,846 14,595 12,612 46.61%
-
Tax Rate 25.93% 26.39% 25.17% 26.00% 27.10% 27.10% 28.24% -
Total Cost 33,213 33,498 32,670 33,236 34,135 35,326 37,811 -8.28%
-
Net Worth 167,369 166,508 165,874 167,428 75,904 75,776 75,774 69.68%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 18,921 18,921 - - - - 11,367 40.49%
Div Payout % 84.55% 86.37% - - - - 90.13% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 167,369 166,508 165,874 167,428 75,904 75,776 75,774 69.68%
NOSH 760,769 756,857 753,975 761,040 75,831 75,776 75,774 366.04%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 41.67% 40.97% 44.39% 40.37% 30.93% 29.89% 25.88% -
ROE 13.37% 13.16% 14.86% 13.12% 19.56% 19.26% 16.64% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 7.48 7.50 7.79 7.32 65.11 66.49 67.32 -76.91%
EPS 2.94 2.89 3.27 2.89 19.56 19.26 16.64 -68.54%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 15.00 -69.74%
NAPS 0.22 0.22 0.22 0.22 1.00 1.00 1.00 -63.59%
Adjusted Per Share Value based on latest NOSH - 761,040
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 2.50 2.49 2.58 2.45 2.17 2.21 2.24 7.60%
EPS 0.98 0.96 1.08 0.97 0.65 0.64 0.55 47.02%
DPS 0.83 0.83 0.00 0.00 0.00 0.00 0.50 40.24%
NAPS 0.0736 0.0732 0.0729 0.0736 0.0334 0.0333 0.0333 69.75%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.14 0.19 0.28 0.41 0.20 0.17 0.16 -
P/RPS 1.87 2.53 3.59 5.60 0.31 0.26 0.24 293.51%
P/EPS 4.76 6.56 8.56 14.20 1.02 0.88 0.96 191.05%
EY 21.01 15.23 11.68 7.04 97.79 113.30 104.03 -65.61%
DY 17.86 13.16 0.00 0.00 0.00 0.00 93.75 -66.92%
P/NAPS 0.64 0.86 1.27 1.86 0.20 0.17 0.16 152.19%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 20/12/06 -
Price 0.13 0.16 0.22 0.27 0.29 0.17 0.17 -
P/RPS 1.74 2.13 2.82 3.69 0.45 0.26 0.25 264.96%
P/EPS 4.42 5.53 6.73 9.35 1.48 0.88 1.02 166.03%
EY 22.63 18.09 14.86 10.69 67.44 113.30 97.91 -62.37%
DY 19.23 15.63 0.00 0.00 0.00 0.00 88.24 -63.81%
P/NAPS 0.59 0.73 1.00 1.23 0.29 0.17 0.17 129.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment