[EUPE] YoY TTM Result on 31-Aug-2005 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
19-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 15.42%
YoY- 96.52%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 145,643 167,458 145,110 58,841 44,336 70,935 70,121 12.94%
PBT 14,597 17,060 11,332 4,603 2,621 11,273 7,738 11.14%
Tax -4,535 -4,479 -2,944 -816 -694 -2,555 -1,722 17.49%
NP 10,062 12,581 8,388 3,787 1,927 8,718 6,016 8.94%
-
NP to SH 10,151 12,585 8,390 3,787 1,927 8,718 6,016 9.10%
-
Tax Rate 31.07% 26.25% 25.98% 17.73% 26.48% 22.66% 22.25% -
Total Cost 135,581 154,877 136,722 55,054 42,409 62,217 64,105 13.28%
-
Net Worth 230,142 217,429 203,520 197,679 193,960 203,372 197,572 2.57%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 230,142 217,429 203,520 197,679 193,960 203,372 197,572 2.57%
NOSH 127,857 127,899 127,999 128,363 127,605 127,906 128,294 -0.05%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 6.91% 7.51% 5.78% 6.44% 4.35% 12.29% 8.58% -
ROE 4.41% 5.79% 4.12% 1.92% 0.99% 4.29% 3.04% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 113.91 130.93 113.37 45.84 34.74 55.46 54.66 13.00%
EPS 7.94 9.84 6.55 2.95 1.51 6.82 4.69 9.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.70 1.59 1.54 1.52 1.59 1.54 2.63%
Adjusted Per Share Value based on latest NOSH - 128,363
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 98.94 113.76 98.58 39.97 30.12 48.19 47.64 12.94%
EPS 6.90 8.55 5.70 2.57 1.31 5.92 4.09 9.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5635 1.4771 1.3826 1.3429 1.3177 1.3816 1.3422 2.57%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.55 1.00 0.42 0.50 0.60 0.64 0.55 -
P/RPS 0.48 0.76 0.37 1.09 1.73 1.15 1.01 -11.65%
P/EPS 6.93 10.16 6.41 16.95 39.73 9.39 11.73 -8.39%
EY 14.44 9.84 15.61 5.90 2.52 10.65 8.53 9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.59 0.26 0.32 0.39 0.40 0.36 -2.45%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 28/10/08 29/10/07 19/10/06 19/10/05 04/10/04 23/10/03 28/10/02 -
Price 0.48 0.92 0.41 0.50 0.61 0.66 0.53 -
P/RPS 0.42 0.70 0.36 1.09 1.76 1.19 0.97 -13.01%
P/EPS 6.05 9.35 6.26 16.95 40.39 9.68 11.30 -9.88%
EY 16.54 10.70 15.99 5.90 2.48 10.33 8.85 10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.54 0.26 0.32 0.40 0.42 0.34 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment