[EUPE] YoY TTM Result on 31-Aug-2007 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 6.36%
YoY- 50.0%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 112,829 106,432 145,643 167,458 145,110 58,841 44,336 16.83%
PBT 7,310 4,741 14,597 17,060 11,332 4,603 2,621 18.63%
Tax -1,703 -1,243 -4,535 -4,479 -2,944 -816 -694 16.13%
NP 5,607 3,498 10,062 12,581 8,388 3,787 1,927 19.47%
-
NP to SH 4,002 2,548 10,151 12,585 8,390 3,787 1,927 12.94%
-
Tax Rate 23.30% 26.22% 31.07% 26.25% 25.98% 17.73% 26.48% -
Total Cost 107,222 102,934 135,581 154,877 136,722 55,054 42,409 16.70%
-
Net Worth 235,602 234,603 230,142 217,429 203,520 197,679 193,960 3.29%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 235,602 234,603 230,142 217,429 203,520 197,679 193,960 3.29%
NOSH 127,352 129,615 127,857 127,899 127,999 128,363 127,605 -0.03%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 4.97% 3.29% 6.91% 7.51% 5.78% 6.44% 4.35% -
ROE 1.70% 1.09% 4.41% 5.79% 4.12% 1.92% 0.99% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 88.60 82.11 113.91 130.93 113.37 45.84 34.74 16.87%
EPS 3.14 1.97 7.94 9.84 6.55 2.95 1.51 12.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.81 1.80 1.70 1.59 1.54 1.52 3.32%
Adjusted Per Share Value based on latest NOSH - 127,899
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 76.65 72.30 98.94 113.76 98.58 39.97 30.12 16.83%
EPS 2.72 1.73 6.90 8.55 5.70 2.57 1.31 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6006 1.5938 1.5635 1.4771 1.3826 1.3429 1.3177 3.29%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.52 0.48 0.55 1.00 0.42 0.50 0.60 -
P/RPS 0.59 0.58 0.48 0.76 0.37 1.09 1.73 -16.40%
P/EPS 16.55 24.42 6.93 10.16 6.41 16.95 39.73 -13.57%
EY 6.04 4.10 14.44 9.84 15.61 5.90 2.52 15.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.31 0.59 0.26 0.32 0.39 -5.37%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 25/10/10 22/10/09 28/10/08 29/10/07 19/10/06 19/10/05 04/10/04 -
Price 0.54 0.45 0.48 0.92 0.41 0.50 0.61 -
P/RPS 0.61 0.55 0.42 0.70 0.36 1.09 1.76 -16.18%
P/EPS 17.18 22.89 6.05 9.35 6.26 16.95 40.39 -13.27%
EY 5.82 4.37 16.54 10.70 15.99 5.90 2.48 15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.27 0.54 0.26 0.32 0.40 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment