[EUPE] YoY TTM Result on 31-May-2000 [#1]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- 67.09%
YoY--%
View:
Show?
TTM Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 74,557 53,595 55,121 39,206 0 -100.00%
PBT 8,947 5,256 2,806 3,539 0 -100.00%
Tax -1,898 -830 155 -1,036 0 -100.00%
NP 7,049 4,426 2,961 2,503 0 -100.00%
-
NP to SH 7,049 4,426 2,961 2,503 0 -100.00%
-
Tax Rate 21.21% 15.79% -5.52% 29.27% - -
Total Cost 67,508 49,169 52,160 36,703 0 -100.00%
-
Net Worth 201,342 194,334 192,525 193,367 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 201,342 194,334 192,525 193,367 0 -100.00%
NOSH 128,243 127,851 127,500 127,215 0 -100.00%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 9.45% 8.26% 5.37% 6.38% 0.00% -
ROE 3.50% 2.28% 1.54% 1.29% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 58.14 41.92 43.23 30.82 0.00 -100.00%
EPS 5.50 3.46 2.32 1.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.51 1.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,215
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 50.65 36.41 37.45 26.63 0.00 -100.00%
EPS 4.79 3.01 2.01 1.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3678 1.3202 1.3079 1.3136 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.48 0.61 0.55 1.15 0.00 -
P/RPS 0.83 1.46 1.27 3.73 0.00 -100.00%
P/EPS 8.73 17.62 23.68 58.45 0.00 -100.00%
EY 11.45 5.68 4.22 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.36 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 22/07/03 30/07/02 31/07/01 28/07/00 - -
Price 0.64 0.61 0.60 0.91 0.00 -
P/RPS 1.10 1.46 1.39 2.95 0.00 -100.00%
P/EPS 11.64 17.62 25.84 46.25 0.00 -100.00%
EY 8.59 5.68 3.87 2.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.40 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment