[EUPE] QoQ Quarter Result on 31-May-2000 [#1]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- 5483.33%
YoY--%
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 4,299 10,960 28,952 10,277 12,039 13,172 3,718 -0.14%
PBT -1,488 1,186 2,353 1,755 -217 744 0 -100.00%
Tax 1,623 -344 -981 -750 235 -156 892 -0.60%
NP 135 842 1,372 1,005 18 588 892 1.93%
-
NP to SH 135 842 1,372 1,005 18 588 892 1.93%
-
Tax Rate - 29.01% 41.69% 42.74% - 20.97% - -
Total Cost 4,164 10,118 27,580 9,272 12,021 12,584 2,826 -0.39%
-
Net Worth 185,318 196,466 194,639 193,367 271,800 194,295 0 -100.00%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 185,318 196,466 194,639 193,367 271,800 194,295 0 -100.00%
NOSH 122,727 127,575 127,215 127,215 180,000 127,826 0 -100.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 3.14% 7.68% 4.74% 9.78% 0.15% 4.46% 23.99% -
ROE 0.07% 0.43% 0.70% 0.52% 0.01% 0.30% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 3.50 8.59 22.76 8.08 6.69 10.30 0.00 -100.00%
EPS 0.11 0.66 0.00 0.79 0.01 0.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.54 1.53 1.52 1.51 1.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,215
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 2.92 7.45 19.67 6.98 8.18 8.95 2.53 -0.14%
EPS 0.09 0.57 0.93 0.68 0.01 0.40 0.61 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.259 1.3347 1.3223 1.3136 1.8465 1.3199 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.61 0.70 0.90 1.15 1.32 0.00 0.00 -
P/RPS 17.41 8.15 3.95 14.24 19.74 0.00 0.00 -100.00%
P/EPS 554.55 106.06 83.45 145.57 13,200.00 0.00 0.00 -100.00%
EY 0.18 0.94 1.20 0.69 0.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.59 0.76 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 19/01/01 23/10/00 28/07/00 15/05/00 15/02/00 26/11/99 -
Price 0.55 0.63 0.77 0.91 1.18 1.32 0.00 -
P/RPS 15.70 7.33 3.38 11.26 17.64 12.81 0.00 -100.00%
P/EPS 500.00 95.45 71.40 115.19 11,800.00 286.96 0.00 -100.00%
EY 0.20 1.05 1.40 0.87 0.01 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.50 0.60 0.78 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment