[EUPE] QoQ TTM Result on 31-May-2000 [#1]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- 67.09%
YoY--%
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 54,488 62,228 64,440 39,206 28,929 16,890 3,718 -2.68%
PBT 3,806 5,078 4,636 3,539 1,784 2,000 1,256 -1.11%
Tax -452 -1,841 -1,653 -1,036 -286 -520 -364 -0.21%
NP 3,354 3,237 2,983 2,503 1,498 1,480 892 -1.33%
-
NP to SH 3,354 3,237 2,983 2,503 1,498 1,480 892 -1.33%
-
Tax Rate 11.88% 36.25% 35.66% 29.27% 16.03% 26.00% 28.98% -
Total Cost 51,134 58,991 61,457 36,703 27,431 15,410 2,826 -2.89%
-
Net Worth 185,318 196,466 127,215 193,367 271,800 194,295 0 -100.00%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 185,318 196,466 127,215 193,367 271,800 194,295 0 -100.00%
NOSH 122,727 127,575 127,215 127,215 180,000 127,826 0 -100.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 6.16% 5.20% 4.63% 6.38% 5.18% 8.76% 23.99% -
ROE 1.81% 1.65% 2.34% 1.29% 0.55% 0.76% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 44.40 48.78 50.65 30.82 16.07 13.21 0.00 -100.00%
EPS 2.73 2.54 2.34 1.97 0.83 1.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.54 1.00 1.52 1.51 1.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,215
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 37.02 42.27 43.78 26.63 19.65 11.47 2.53 -2.68%
EPS 2.28 2.20 2.03 1.70 1.02 1.01 0.61 -1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.259 1.3347 0.8642 1.3136 1.8465 1.3199 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.61 0.70 0.90 1.15 1.32 0.00 0.00 -
P/RPS 1.37 1.44 1.78 3.73 8.21 0.00 0.00 -100.00%
P/EPS 22.32 27.59 38.38 58.45 158.61 0.00 0.00 -100.00%
EY 4.48 3.62 2.61 1.71 0.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.90 0.76 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 19/01/01 23/10/00 28/07/00 - - - -
Price 0.55 0.63 0.77 0.91 0.00 0.00 0.00 -
P/RPS 1.24 1.29 1.52 2.95 0.00 0.00 0.00 -100.00%
P/EPS 20.13 24.83 32.84 46.25 0.00 0.00 0.00 -100.00%
EY 4.97 4.03 3.05 2.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.77 0.60 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment