[EUPE] YoY TTM Result on 31-May-2019 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- 11.1%
YoY- 166.2%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 201,080 327,520 244,028 368,167 332,841 187,281 130,759 7.43%
PBT 41,533 88,809 54,570 90,918 39,631 3,207 5,278 41.01%
Tax -8,865 -22,376 -14,299 -24,940 -7,916 -5,089 -2,006 28.08%
NP 32,668 66,433 40,271 65,978 31,715 -1,882 3,272 46.71%
-
NP to SH 28,613 46,997 26,834 33,664 12,646 -6,651 2,826 47.05%
-
Tax Rate 21.34% 25.20% 26.20% 27.43% 19.97% 158.68% 38.01% -
Total Cost 168,412 261,087 203,757 302,189 301,126 189,163 127,487 4.74%
-
Net Worth 426,239 398,079 353,279 327,679 294,399 281,600 281,785 7.13%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div 1,920 - 1,920 - - - - -
Div Payout % 6.71% - 7.16% - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 426,239 398,079 353,279 327,679 294,399 281,600 281,785 7.13%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 16.25% 20.28% 16.50% 17.92% 9.53% -1.00% 2.50% -
ROE 6.71% 11.81% 7.60% 10.27% 4.30% -2.36% 1.00% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 157.09 255.88 190.65 287.63 260.03 146.31 104.41 7.04%
EPS 22.35 36.72 20.96 26.30 9.88 -5.20 2.26 46.48%
DPS 1.50 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.11 2.76 2.56 2.30 2.20 2.25 6.74%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 136.60 222.50 165.78 250.11 226.11 127.23 88.83 7.43%
EPS 19.44 31.93 18.23 22.87 8.59 -4.52 1.92 47.05%
DPS 1.30 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 2.8957 2.7043 2.40 2.2261 2.00 1.913 1.9143 7.13%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.80 0.80 0.54 0.64 0.79 0.97 0.775 -
P/RPS 0.51 0.31 0.28 0.22 0.30 0.66 0.74 -6.01%
P/EPS 3.58 2.18 2.58 2.43 8.00 -18.67 34.35 -31.38%
EY 27.94 45.90 38.82 41.09 12.51 -5.36 2.91 45.76%
DY 1.87 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.20 0.25 0.34 0.44 0.34 -5.63%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 28/07/22 30/07/21 23/07/20 25/07/19 26/07/18 27/07/17 28/07/16 -
Price 0.83 0.795 0.535 0.685 0.785 1.15 0.75 -
P/RPS 0.53 0.31 0.28 0.24 0.30 0.79 0.72 -4.97%
P/EPS 3.71 2.17 2.55 2.60 7.95 -22.13 33.24 -30.60%
EY 26.93 46.18 39.19 38.39 12.59 -4.52 3.01 44.05%
DY 1.81 0.00 2.80 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.19 0.27 0.34 0.52 0.33 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment