[EUPE] YoY Cumulative Quarter Result on 31-May-2019 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- -75.54%
YoY- 83.14%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 31,815 53,903 30,408 84,700 76,472 57,714 37,644 -2.76%
PBT 11,388 9,576 3,594 20,211 14,523 4,656 2,038 33.19%
Tax -944 -2,636 -1,710 -5,311 -4,100 -1,588 -1,222 -4.20%
NP 10,444 6,940 1,884 14,900 10,423 3,068 816 52.91%
-
NP to SH 10,358 5,191 383 7,410 4,046 990 263 84.40%
-
Tax Rate 8.29% 27.53% 47.58% 26.28% 28.23% 34.11% 59.96% -
Total Cost 21,371 46,963 28,524 69,800 66,049 54,646 36,828 -8.66%
-
Net Worth 426,239 398,079 353,279 327,679 294,399 281,600 288,000 6.74%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 426,239 398,079 353,279 327,679 294,399 281,600 288,000 6.74%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 32.83% 12.87% 6.20% 17.59% 13.63% 5.32% 2.17% -
ROE 2.43% 1.30% 0.11% 2.26% 1.37% 0.35% 0.09% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 24.86 42.11 23.76 66.17 59.74 45.09 29.41 -2.76%
EPS 8.09 4.06 0.30 5.79 3.16 0.77 0.21 83.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.11 2.76 2.56 2.30 2.20 2.25 6.74%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 21.61 36.62 20.66 57.54 51.95 39.21 25.57 -2.76%
EPS 7.04 3.53 0.26 5.03 2.75 0.67 0.18 84.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8957 2.7043 2.40 2.2261 2.00 1.913 1.9565 6.74%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.80 0.80 0.54 0.64 0.79 0.97 0.775 -
P/RPS 3.22 1.90 2.27 0.97 1.32 2.15 2.64 3.36%
P/EPS 9.89 19.73 180.47 11.06 24.99 125.41 377.19 -45.47%
EY 10.12 5.07 0.55 9.05 4.00 0.80 0.27 82.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.20 0.25 0.34 0.44 0.34 -5.63%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 28/07/22 30/07/21 23/07/20 25/07/19 26/07/18 27/07/17 28/07/16 -
Price 0.83 0.795 0.535 0.685 0.785 1.15 0.75 -
P/RPS 3.34 1.89 2.25 1.04 1.31 2.55 2.55 4.59%
P/EPS 10.26 19.60 178.80 11.83 24.83 148.69 365.02 -44.84%
EY 9.75 5.10 0.56 8.45 4.03 0.67 0.27 81.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.19 0.27 0.34 0.52 0.33 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment