[FIAMMA] YoY TTM Result on 30-Jun-2017 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -1.55%
YoY- -41.18%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 338,639 361,686 322,161 298,934 297,328 332,719 333,090 0.27%
PBT 45,284 50,043 40,475 37,256 55,172 53,710 62,540 -5.23%
Tax -12,999 -12,393 -9,835 -9,812 -9,935 -14,326 -15,897 -3.29%
NP 32,285 37,650 30,640 27,444 45,237 39,384 46,643 -5.94%
-
NP to SH 30,024 34,090 28,790 25,314 43,038 34,954 42,791 -5.72%
-
Tax Rate 28.71% 24.76% 24.30% 26.34% 18.01% 26.67% 25.42% -
Total Cost 306,354 324,036 291,521 271,490 252,091 293,335 286,447 1.12%
-
Net Worth 503,364 468,837 455,367 429,738 389,189 339,528 311,866 8.29%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 9,901 11,360 8,900 7,614 10,299 8,206 10,675 -1.24%
Div Payout % 32.98% 33.32% 30.91% 30.08% 23.93% 23.48% 24.95% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 503,364 468,837 455,367 429,738 389,189 339,528 311,866 8.29%
NOSH 530,026 530,026 530,022 530,022 492,644 137,460 136,783 25.30%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.53% 10.41% 9.51% 9.18% 15.21% 11.84% 14.00% -
ROE 5.96% 7.27% 6.32% 5.89% 11.06% 10.29% 13.72% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 69.29 73.29 63.67 58.43 60.35 242.05 243.52 -18.88%
EPS 6.14 6.91 5.69 4.95 8.74 25.43 31.28 -23.74%
DPS 2.01 2.30 1.75 1.49 2.09 6.00 7.80 -20.21%
NAPS 1.03 0.95 0.90 0.84 0.79 2.47 2.28 -12.39%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 63.87 68.21 60.76 56.38 56.08 62.75 62.82 0.27%
EPS 5.66 6.43 5.43 4.77 8.12 6.59 8.07 -5.73%
DPS 1.87 2.14 1.68 1.44 1.94 1.55 2.01 -1.19%
NAPS 0.9493 0.8842 0.8588 0.8105 0.734 0.6403 0.5882 8.29%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.49 0.48 0.495 0.545 0.58 1.86 2.03 -
P/RPS 0.71 0.65 0.78 0.93 0.96 0.77 0.83 -2.56%
P/EPS 7.98 6.95 8.70 11.01 6.64 7.31 6.49 3.50%
EY 12.54 14.39 11.50 9.08 15.06 13.67 15.41 -3.37%
DY 4.10 4.80 3.54 2.73 3.60 3.23 3.84 1.09%
P/NAPS 0.48 0.51 0.55 0.65 0.73 0.75 0.89 -9.77%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 21/08/19 20/08/18 21/08/17 25/08/16 19/08/15 20/08/14 -
Price 0.505 0.49 0.525 0.515 0.58 1.72 2.34 -
P/RPS 0.73 0.67 0.82 0.88 0.96 0.71 0.96 -4.45%
P/EPS 8.22 7.09 9.23 10.41 6.64 6.76 7.48 1.58%
EY 12.17 14.10 10.84 9.61 15.06 14.78 13.37 -1.55%
DY 3.98 4.70 3.33 2.89 3.60 3.49 3.34 2.96%
P/NAPS 0.49 0.52 0.58 0.61 0.73 0.70 1.03 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment