[FIAMMA] YoY TTM Result on 30-Jun-2023

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 19.2%
YoY- 91.27%
Quarter Report
View:
Show?
TTM Result
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Revenue 395,552 351,691 331,188 342,002 369,979 9.34%
PBT 79,063 60,180 50,297 53,171 56,605 56.32%
Tax -12,771 -14,479 -15,499 -16,393 -15,497 -22.79%
NP 66,292 45,701 34,798 36,778 41,108 89.44%
-
NP to SH 63,200 41,862 31,504 33,042 36,842 105.75%
-
Tax Rate 16.15% 24.06% 30.81% 30.83% 27.38% -
Total Cost 329,260 305,990 296,390 305,224 328,871 0.15%
-
Net Worth 648,447 575,830 556,610 557,301 578,137 16.58%
Dividend
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Div - - 10,900 10,851 - -
Div Payout % - - 34.60% 32.84% - -
Equity
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Net Worth 648,447 575,830 556,610 557,301 578,137 16.58%
NOSH 530,221 530,173 521,851 529,213 529,953 0.06%
Ratio Analysis
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
NP Margin 16.76% 12.99% 10.51% 10.75% 11.11% -
ROE 9.75% 7.27% 5.66% 5.93% 6.37% -
Per Share
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 75.57 71.99 65.92 67.53 72.84 5.04%
EPS 12.07 8.57 6.27 6.52 7.25 97.68%
DPS 0.00 0.00 2.21 2.14 0.00 -
NAPS 1.2388 1.1787 1.1078 1.1005 1.1382 11.98%
Adjusted Per Share Value based on latest NOSH - 530,221
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 74.60 66.33 62.46 64.50 69.78 9.34%
EPS 11.92 7.90 5.94 6.23 6.95 105.70%
DPS 0.00 0.00 2.06 2.05 0.00 -
NAPS 1.223 1.086 1.0498 1.0511 1.0904 16.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 30/06/23 30/12/22 31/03/22 30/06/22 30/09/22 -
Price 0.93 1.10 0.85 0.83 0.99 -
P/RPS 1.23 1.53 1.29 1.23 1.36 -12.56%
P/EPS 7.70 12.84 13.56 12.72 13.65 -53.48%
EY 12.98 7.79 7.38 7.86 7.33 114.68%
DY 0.00 0.00 2.60 2.58 0.00 -
P/NAPS 0.75 0.93 0.77 0.75 0.87 -17.99%
Price Multiplier on Announcement Date
30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 24/08/23 23/02/23 17/05/22 24/08/22 24/11/22 -
Price 0.93 1.04 0.965 0.955 1.24 -
P/RPS 1.23 1.44 1.46 1.41 1.70 -35.12%
P/EPS 7.70 12.14 15.39 14.64 17.10 -65.58%
EY 12.98 8.24 6.50 6.83 5.85 190.24%
DY 0.00 0.00 2.29 2.24 0.00 -
P/NAPS 0.75 0.88 0.87 0.87 1.09 -39.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment