[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2023

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 138.98%
YoY- 114.35%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 382,396 486,144 445,135 458,650 212,908 351,120 369,979 2.22%
PBT 19,092 90,117 89,396 100,168 43,300 82,316 56,605 -51.51%
Tax -12,864 -14,066 -14,415 -13,825 -6,837 -12,812 -15,497 -11.66%
NP 6,228 76,051 74,981 86,343 36,463 69,504 41,108 -71.54%
-
NP to SH 4,260 72,667 71,942 83,209 34,818 65,912 36,842 -76.23%
-
Tax Rate 67.38% 15.61% 16.12% 13.80% 15.79% 15.56% 27.38% -
Total Cost 376,168 410,093 370,154 372,307 176,445 281,616 328,871 9.36%
-
Net Worth 673,282 672,115 665,216 648,447 594,307 575,830 578,137 10.68%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 673,282 672,115 665,216 648,447 594,307 575,830 578,137 10.68%
NOSH 530,226 530,226 530,226 530,221 530,211 530,173 529,953 0.03%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.63% 15.64% 16.84% 18.83% 17.13% 19.79% 11.11% -
ROE 0.63% 10.81% 10.81% 12.83% 5.86% 11.45% 6.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 72.12 91.69 83.95 87.62 43.58 71.87 72.84 -0.65%
EPS 0.80 13.71 13.57 15.90 7.13 13.48 7.36 -77.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2676 1.2546 1.2388 1.2164 1.1787 1.1382 7.55%
Adjusted Per Share Value based on latest NOSH - 530,221
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 72.12 91.69 83.95 86.50 40.15 66.22 69.78 2.22%
EPS 0.80 13.71 13.57 15.69 6.57 12.43 6.95 -76.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2698 1.2676 1.2546 1.223 1.1209 1.086 1.0904 10.67%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.94 0.94 0.965 0.93 0.99 1.10 0.99 -
P/RPS 1.30 1.03 1.15 1.06 2.27 1.53 1.36 -2.96%
P/EPS 117.00 6.86 7.11 5.85 13.89 8.15 13.65 318.28%
EY 0.85 14.58 14.06 17.09 7.20 12.27 7.33 -76.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.77 0.75 0.81 0.93 0.87 -10.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 1.16 0.975 0.935 0.93 0.965 1.04 1.24 -
P/RPS 1.61 1.06 1.11 1.06 2.21 1.45 1.70 -3.55%
P/EPS 144.38 7.11 6.89 5.85 13.54 7.71 17.10 314.10%
EY 0.69 14.06 14.51 17.09 7.38 12.97 5.85 -75.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.77 0.75 0.75 0.79 0.88 1.09 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment