[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 59.32%
YoY- 90.53%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 187,774 305,767 192,741 181,814 159,790 149,380 141,847 3.94%
PBT 20,427 66,779 31,788 28,734 20,143 18,243 13,423 5.95%
Tax -6,697 -9,217 -8,182 -7,577 -5,060 -4,397 -4,221 6.56%
NP 13,730 57,562 23,606 21,157 15,083 13,846 9,202 5.67%
-
NP to SH 12,516 55,473 21,635 19,902 13,427 12,393 7,994 6.37%
-
Tax Rate 32.79% 13.80% 25.74% 26.37% 25.12% 24.10% 31.45% -
Total Cost 174,044 248,205 169,135 160,657 144,707 135,534 132,645 3.81%
-
Net Worth 684,628 648,447 530,008 509,978 478,201 455,429 456,949 5.73%
Dividend
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 684,628 648,447 530,008 509,978 478,201 455,429 456,949 5.73%
NOSH 530,226 530,221 513,761 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.31% 18.83% 12.25% 11.64% 9.44% 9.27% 6.49% -
ROE 1.83% 8.55% 4.08% 3.90% 2.81% 2.72% 1.75% -
Per Share
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 35.41 58.41 39.33 37.08 31.74 29.52 26.08 4.30%
EPS 2.36 10.60 4.42 4.06 2.67 2.45 1.55 5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.2388 1.0815 1.04 0.95 0.90 0.84 6.10%
Adjusted Per Share Value based on latest NOSH - 530,221
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 35.41 57.67 36.35 34.29 30.14 28.17 26.75 3.94%
EPS 2.36 10.46 4.08 3.75 2.53 2.34 1.51 6.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.223 0.9996 0.9618 0.9019 0.8589 0.8618 5.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/06/24 30/06/23 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.17 0.93 0.56 0.425 0.475 0.50 0.58 -
P/RPS 3.30 1.59 1.42 1.15 1.50 1.69 2.22 5.61%
P/EPS 49.57 8.78 12.68 10.47 17.81 20.42 39.47 3.19%
EY 2.02 11.40 7.88 9.55 5.62 4.90 2.53 -3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.75 0.52 0.41 0.50 0.56 0.69 3.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/24 24/08/23 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 -
Price 1.13 0.93 0.595 0.485 0.49 0.46 0.565 -
P/RPS 3.19 1.59 1.51 1.31 1.54 1.56 2.17 5.45%
P/EPS 47.87 8.78 13.48 11.95 18.37 18.78 38.45 3.06%
EY 2.09 11.40 7.42 8.37 5.44 5.32 2.60 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.75 0.55 0.47 0.52 0.51 0.67 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment