[BINTAI] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -46.93%
YoY- 46.89%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 89,957 140,985 114,073 650,969 547,291 494,273 345,859 -20.08%
PBT -12,458 11,081 9,819 -20,001 -20,721 7,849 3,622 -
Tax -1,112 191 -1,113 -724 -6,968 2,439 -10,303 -30.97%
NP -13,570 11,272 8,706 -20,725 -27,689 10,288 -6,681 12.52%
-
NP to SH -12,892 11,395 10,789 -17,156 -32,300 7,112 -2,308 33.16%
-
Tax Rate - -1.72% 11.34% - - -31.07% 284.46% -
Total Cost 103,527 129,713 105,367 671,694 574,980 483,985 352,540 -18.45%
-
Net Worth 74,756 92,030 71,898 74,774 53,199 87,172 53,024 5.88%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 74,756 92,030 71,898 74,774 53,199 87,172 53,024 5.88%
NOSH 289,591 289,591 289,591 289,591 189,999 132,078 101,970 18.98%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -15.08% 8.00% 7.63% -3.18% -5.06% 2.08% -1.93% -
ROE -17.25% 12.38% 15.01% -22.94% -60.71% 8.16% -4.35% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 48.13 49.02 39.66 226.35 288.05 374.23 339.18 -27.75%
EPS -6.90 3.96 3.75 -5.97 -17.00 5.38 -2.26 20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.32 0.25 0.26 0.28 0.66 0.52 -4.27%
Adjusted Per Share Value based on latest NOSH - 289,591
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.37 11.56 9.35 53.36 44.86 40.51 28.35 -20.09%
EPS -1.06 0.93 0.88 -1.41 -2.65 0.58 -0.19 33.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.0754 0.0589 0.0613 0.0436 0.0715 0.0435 5.87%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.10 0.12 0.125 0.205 0.20 0.29 0.425 -
P/RPS 0.21 0.24 0.32 0.09 0.07 0.08 0.13 8.31%
P/EPS -1.45 3.03 3.33 -3.44 -1.18 5.39 -18.78 -34.71%
EY -68.98 33.02 30.01 -29.10 -85.00 18.57 -5.33 53.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.38 0.50 0.79 0.71 0.44 0.82 -17.94%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 27/08/18 24/08/17 18/08/16 25/08/15 28/08/14 -
Price 0.70 0.125 0.17 0.195 0.20 0.25 0.385 -
P/RPS 1.45 0.25 0.43 0.09 0.07 0.07 0.11 53.63%
P/EPS -10.15 3.15 4.53 -3.27 -1.18 4.64 -17.01 -8.23%
EY -9.85 31.70 22.07 -30.59 -85.00 21.54 -5.88 8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.39 0.68 0.75 0.71 0.38 0.74 15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment